ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

www.ddproperty.com

Unknown, bangkok|One89 Wireless

฿310.0M฿833K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿833K/m²

District avg (Condos)฿211K/m²

This property

Below avgAt avgAbove avg

Overpriced295% above market

Significantly above market for Condos in Unknown

372 m²

м²

—

Этаж

Проект: One89 Wireless

Завершён: 2024

Удобства

security

Price History

+9.0%over 6 months

Demo data

Property Timeline

TodayActive

฿310.0M

Days on market: 0

Mar 26, 2026Listed

฿310.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿833K/m²

District avg฿58K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+1338.9% vs district

+597.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿310.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-1766987.8507204216/mo

Monthly Breakdown

Mortgage Payment-฿1.4M

Rental Income (after vacancy)+฿197K

Common Area Fee (372m² x ฿50)-฿19K

Maintenance-฿517K

Insurance + Tax-฿31K

Investment Metrics

Annual ROI on Down Payment-22.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿589.3M

Total Rental Income (25yr)฿59.2M

Total Interest Paid฿202.4M

Down payment: ฿93.0M (30%)Loan: ฿217.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿44K(Your property: +1779.8%)

Property	Price	Price/m²	Area	Beds	Type
Royal Cliff Garden, Chon Buri (Pattaya)	฿100K	฿299	334m²	4	rent
Santa Maria, Chon Buri (Pattaya)	฿130K	฿347	375m²	4	rent
Casalunar Paradiso, Chon Buri (Pattaya)	฿200K	฿462	433m²	2	rent
Hua Hin Grand Hills, Prachuap Khiri Khan	฿10.6M	฿37K	290m²	3	sale
Milford Paradise, Prachuap Khiri Khan	฿17.5M	฿58K	300m²	1	sale
Phu Montra K-Haad, Prachuap Khiri Khan	฿18.5M	฿63K	295m²	5	sale
Malibu Khao Tao, Prachuap Khiri Khan	฿20.0M	฿65K	307m²	4	sale
Malibu Khao Tao, Prachuap Khiri Khan	฿20.0M	฿71K	283m²	4	sale
Huahin View, Prachuap Khiri Khan	฿25.0M	฿83K	301m²	5	sale
White Lotus 2, Prachuap Khiri Khan	฿28.0M	฿66K	426m²	5	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

www.ddproperty.com

Price Analysis

Проект: One89 Wireless

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Unknown

ตำบลเชิงทะเล อำเภอถลาง จังหวัดภูเก็ต, Phuket

Luxury Residence Brand-New Condominium near Kamala Beach, Phuket, Phuket

Ultra Luxury private beach access villa in Rawai, Phuket

www.ddproperty.com