ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьvilla

For rent and for sale 3 bedrooms condo in Sathon, Bangkok

Sathon, bangkok|One89 Wireless Verified across 3 data sources

฿111.1M฿510K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿510K/m²

District avg (3BR Villas)฿201K/m²

This property

Below avgAt avgAbove avg

Overpriced153% above market

Significantly above market for 3BR Villas in Sathon

Спальни

Ванные

Проект: One89 Wireless

Завершён: 2024

Удобства

conciergegardengymsecurity and swimming pool

Price History

+7.4%over 6 months

Demo data

Property Timeline

TodayActive

฿111.1M

Days on market: 0

Mar 27, 2026Listed

฿111.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿510K/m²

District avg฿149K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

OVERPRICED+241.0% vs district

+522.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿111.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-648056.1415395712/mo

Monthly Breakdown

Mortgage Payment-฿501K

Rental Income (after vacancy)+฿60K

Common Area Fee (218m² x ฿50)-฿11K

Maintenance-฿185K

Insurance + Tax-฿11K

Investment Metrics

Annual ROI on Down Payment-23.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿212.5M

Total Rental Income (25yr)฿18.1M

Total Interest Paid฿72.6M

Down payment: ฿33.3M (30%)Loan: ฿77.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿321.2(Your property: +158565.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Sathon, Bangkok	฿48K	฿276	170m²	2	rent
For rent 4 bedrooms apartment in Sathon, Bangkok	฿63K	฿242	260m²	4	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿63K	฿345	175m²	2	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿63K	฿242	244m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿69K	฿380	175m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿69K	฿311	220m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿74K	฿449	160m²	3	sale
For rent 5 bedrooms condo in Sathon, Bangkok	฿79K	฿311	244m²	5	sale
For rent 4 bedrooms condo in Sathon, Bangkok	฿79K	฿311	250m²	4	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿79K	฿345	215m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent and for sale 3 bedrooms condo in Sathon, Bangkok

Price Analysis

Проект: One89 Wireless

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Sathon

KAN Place

Baan 116 id:0996162464

FARSAI Apartment Sathorn near BTS Surasuk.

V PLACE APARTMENT in the heart of Sathorn (Business Zone)