ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

ONE89 Wireless, Bangkok

Патхумван, bangkok|One89 Wireless

฿402.0M฿778K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿778K/m²

District avg (1BR Condos)฿283K/m²

This property

Below avgAt avgAbove avg

Overpriced175% above market

Significantly above market for 1BR Condos in Патхумван

Спальни

Ванные

Проект: One89 Wireless

Завершён: 2024

Удобства

swimming poolpoolgymfitness

Price History

+7.6%over 6 months

Demo data

Property Timeline

TodayActive

฿402.0M

Days on market: 0

Mar 26, 2026Listed

฿402.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿778K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+484.9% vs district

+550.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿402.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-2224781.537451124/mo

Monthly Breakdown

Mortgage Payment-฿1.8M

Rental Income (after vacancy)+฿324K

Common Area Fee (517m² x ฿50)-฿26K

Maintenance-฿670K

Insurance + Tax-฿40K

Investment Metrics

Annual ROI on Down Payment-22.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿764.7M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿262.5M

Down payment: ฿120.6M (30%)Loan: ฿281.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿511.8(Your property: +151827.1%)

Property	Price	Price/m²	Area	Beds	Type
Nagara Mansion, Bangkok	฿80K	฿211	380m²	4	rent
Ploenruedee Residence, Bangkok	฿160K	฿395	405m²	4	rent
Ploenchit Terrace, Bangkok	฿170K	฿447	380m²	3	rent
Ploenchit Terrace, Bangkok	฿170K	฿447	380m²	3	rent
Athenee Residence, Bangkok	฿200K	฿505	396m²	5	rent
Urbana Langsuan, Bangkok	฿220K	฿579	380m²	4	rent
Royal Residence Park, Bangkok	฿250K	฿649	385m²	1	rent
Royal Residence Park, Bangkok	฿250K	฿649	385m²	1	rent
Royal Residence Park, Bangkok	฿250K	฿649	385m²	4	rent
For rent 4 bedrooms condo in Pathum Wan, Bangkok	฿265K	฿587	436m²	4	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

ONE89 Wireless, Bangkok

Price Analysis

Проект: One89 Wireless

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Патхумван

Bann 59

Manuu

Charoenphol House(RAMA1)

Apartment 1178/1