ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

Niran Residence 8 — Studio, 25 sqm

Saphan Sung, bangkok|Niran Residence 8

฿1.3M฿50K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿50K/m²

District avg (Studios Condos)฿54K/m²

This property

Below avgAt avgAbove avg

Good Value7% below market

Below market average for Studios Condos in Saphan Sung

Studio

Спальни

Ванные

Удобства

Price History

+6.8%over 6 months

Demo data

Property Timeline

TodayActive

฿1.3M

Days on market: 5

Mar 21, 2026Listed

฿497K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿50K/m²

District avg฿45K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+10.6% vs district

-58.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-1452.8405963315859/mo

Monthly Breakdown

Mortgage Payment-฿6K

Rental Income (after vacancy)+฿8K

Common Area Fee (25m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿125

Investment Metrics

Annual ROI on Down Payment-4.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿2.7M

Total Rental Income (25yr)฿2.3M

Total Interest Paid฿816K

Down payment: ฿375K (30%)Loan: ฿875K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿25K(Your property: +96.4%)

Property	Price	Price/m²	Area	Beds	Type
Niran Residence 8 — Studio, 25 sqm	฿4K	฿138	25m²	Studio	rent
I CONDO Sukhapiban 2 — Studio, 31 sqm	฿7K	฿207	31m²	Studio	rent
I CONDO Sukhapiban 2 — Studio, 31 sqm	฿7K	฿207	31m²	Studio	rent
I CONDO Sukhapiban 2 — Studio, 31 sqm	฿8K	฿241.5	31m²	Studio	rent
Niran Residence 8 — Studio, 27 sqm	฿624K	฿23K	27m²	Studio	sale
Niran Residence 8 — Studio, 25 sqm	฿1.3M	฿50K	25m²	Studio	sale
Niran Residence 8 — Studio, 27 sqm	฿1.4M	฿50K	27m²	Studio	sale
I CONDO Sukhapiban 2 — Studio, 31 sqm	฿1.4M	฿44K	31m²	Studio	sale
Living Place Ramkhamhaeng — Studio, 32 sqm	฿1.4M	฿43K	32m²	Studio	sale
I CONDO Sukhapiban 2 — Studio, 31 sqm	฿1.4M	฿44K	31m²	Studio	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Niran Residence 8 — Studio, 25 sqm

Price Analysis

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Saphan Sung

Sammakorn Condominium — 2BR, 70 sqm

Sammakorn Condominium — 2BR, 70 sqm

Origin Place Ramkhamhaeng 153 — Studio, 22 sqm

Origin Place Ramkhamhaeng 153 — 1BR, 35 sqm