ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

For sale 5 bedrooms condo in Watthana, Bangkok

Ваттхана, bangkok|Baan Saraan

฿40.2M฿105K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿105K/m²

District avg (5BR Condos)฿136K/m²

This property

Below avgAt avgAbove avg

Great Deal23% below market

Significantly below market for 5BR Condos in Ваттхана

Спальни

Ванные

Проект: Baan Saraan

Завершён: 2003

Удобства

parkinggymliftsauna

Price History

+9.8%over 6 months

Demo data

Property Timeline

TodayActive

฿40.2M

Days on market: 4

Mar 22, 2026Listed

฿40.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿105K/m²

District avg฿149K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-29.3% vs district

-11.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿40.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-228482.3216061762/mo

Monthly Breakdown

Mortgage Payment-฿181K

Rental Income (after vacancy)+฿43K

Common Area Fee (382m² x ฿50)-฿19K

Maintenance-฿67K

Insurance + Tax-฿4K

Investment Metrics

Annual ROI on Down Payment-22.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿81.4M

Total Rental Income (25yr)฿12.9M

Total Interest Paid฿26.3M

Down payment: ฿12.1M (30%)Loan: ฿28.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿289.8(Your property: +36221.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 4 bedrooms condo in Watthana, Bangkok	฿69K	฿242	270m²	4	rent
Ready to move 3 bed 4 bath condo for rent D.H.Grand Tower	฿75K	฿268	280m²	3	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿83K	฿276	271m²	3	rent
Condo for Rent - 3 beds - 303 sqm - 85500 THB	฿86K	฿282	303m²	3	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿86K	฿242	337m²	3	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿90K	฿311	268m²	3	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿101K	฿345	268m²	3	rent
For rent 4 bedrooms condo in Watthana, Bangkok	฿127K	฿345	350m²	4	rent
For rent 4 bedrooms condo in Watthana, Bangkok	฿138K	฿276	480m²	4	rent
For rent 4 bedrooms condo in Watthana, Bangkok	฿143K	฿311	440m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 5 bedrooms condo in Watthana, Bangkok

Price Analysis

Проект: Baan Saraan

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Ваттхана

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71