ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Lumpini Ville On Nut - Phatthanakan Verified across 3 data sources

฿1.5M฿67K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿67K/m²

District avg (Condos)฿52K/m²

This property

Below avgAt avgAbove avg

Overpriced29% above market

Significantly above market for Condos in

22 m²

m²

22/undefined

Lantai

Proyek: Lumpini Ville On Nut - Phatthanakan

Selesai: 2014

Fasilitas

parkingchildren areagardengym

Price History

+14.9%over 2 months

Property Timeline

TodayActive

฿1.5M

Days on market: 4

Mar 22, 2026Listed

฿1.5M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿1.5M

Days on market: 4

Mar 22, 2026Price Increased ▲

฿1.5M → ฿1.7M (+14.9%)

Source: Market Data

Mar 22, 2026Listed

฿1.5M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿67K/m²

District avg฿44K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+50.8% vs district

-44.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-3189.579302011697/mo

Monthly Breakdown

Mortgage Payment-฿7K

Rental Income (after vacancy)+฿7K

Common Area Fee (22m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿146.9769

Investment Metrics

Annual ROI on Down Payment-8.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿3.1M

Total Rental Income (25yr)฿2.1M

Total Interest Paid฿960K

Down payment: ฿441K (30%)Loan: ฿1.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿29K(Your property: +131.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Prawet, Bangkok	฿5K	฿173	25m²	-	rent
For rent studio condo in Prawet, Bangkok	฿8K	฿380	22m²	-	rent
For sale 1 bed condo in Prawet, Bangkok	฿369K	฿15K	24m²	1	sale
For sale 1 bed condo in Prawet, Bangkok	฿370K	฿14K	26m²	1	sale
For sale studio condo in Prawet, Bangkok	฿529K	฿21K	25m²	-	sale
For sale studio condo in Prawet, Bangkok	฿582K	฿23K	25m²	-	sale
For sale 1 bed condo in Prawet, Bangkok	฿1.1M	฿41K	26m²	1	sale
For sale 11 bedrooms condo in Prawet, Bangkok	฿1.3M	฿57K	22m²	11	sale
For sale studio condo in Prawet, Bangkok	฿1.3M	฿56K	23m²	-	sale
For sale 1 bed condo in Prawet, Bangkok	฿1.3M	฿60K	22m²	1	sale