ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Lumpini Ville On Nut – Lat Krabang 2

฿1.3M฿60K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿60K/m²

District avg (1BR Condos)฿52K/m²

This property

Below avgAt avgAbove avg

Overpriced16% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Lumpini Ville On Nut – Lat Krabang 2

Selesai: 2014

Fasilitas

gymoffice room and swimming pool

Price History

-20.8%over 2 months

Property Timeline

TodayActive

฿1.3M

Days on market: 4

Mar 22, 2026Listed

฿1.3M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿1.3M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿1.3M → ฿1.0M (-20.8%)

Source: Market Data

Mar 22, 2026Listed

฿1.3M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿60K/m²

District avg฿44K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+35.7% vs district

-49.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-2266.4349552002755/mo

Monthly Breakdown

Mortgage Payment-฿6K

Rental Income (after vacancy)+฿7K

Common Area Fee (22m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿132.26960000000003

Investment Metrics

Annual ROI on Down Payment-6.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿2.8M

Total Rental Income (25yr)฿2.1M

Total Interest Paid฿864K

Down payment: ฿397K (30%)Loan: ฿926K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿29K(Your property: +106.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Prawet, Bangkok	฿5K	฿173	25m²	-	rent
For rent studio condo in Prawet, Bangkok	฿8K	฿380	22m²	-	rent
For sale 1 bed condo in Prawet, Bangkok	฿369K	฿15K	24m²	1	sale
For sale 1 bed condo in Prawet, Bangkok	฿370K	฿14K	26m²	1	sale
For sale studio condo in Prawet, Bangkok	฿529K	฿21K	25m²	-	sale
For sale studio condo in Prawet, Bangkok	฿582K	฿23K	25m²	-	sale
For sale 1 bed condo in Prawet, Bangkok	฿1.1M	฿41K	26m²	1	sale
For sale 11 bedrooms condo in Prawet, Bangkok	฿1.3M	฿57K	22m²	11	sale
For sale studio condo in Prawet, Bangkok	฿1.3M	฿56K	23m²	-	sale
For sale 1 bed condo in Prawet, Bangkok	฿1.4M	฿62K	22m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

Pichaya Apartment

฿2K

30m²

Rent