ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Prueksa Thani Life Condotel

฿1.1M฿41K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿41K/m²

District avg (1BR Condos)฿52K/m²

This property

Below avgAt avgAbove avg

Great Deal22% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Prueksa Thani Life Condotel

Selesai: 2011

Fasilitas

parkinggym and security

Price History

+8.7%over 6 months

Demo data

Property Timeline

TodayActive

฿1.1M

Days on market: 4

Mar 22, 2026Listed

฿1.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿41K/m²

District avg฿44K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

UNDERPRICED-8.2% vs district

-66.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-799.2226944681083/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿7K

Common Area Fee (26m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿105.70799999999998

Investment Metrics

Annual ROI on Down Payment-3.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿2.4M

Total Rental Income (25yr)฿2.1M

Total Interest Paid฿690K

Down payment: ฿317K (30%)Loan: ฿740K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿15K(Your property: +175.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Prawet, Bangkok	฿5K	฿173	25m²	-	rent
Lee Place Phattanakan Condo	฿5K	฿0	30m²	-	rent
For rent studio condo in Prawet, Bangkok	฿8K	฿380	22m²	-	rent
For rent studio condo in Prawet, Bangkok	฿10K	฿311	29m²	-	rent
For sale 1 bed condo in Prawet, Bangkok	฿369K	฿15K	24m²	1	sale
For sale 1 bed condo in Prawet, Bangkok	฿370K	฿14K	26m²	1	sale
For sale studio condo in Prawet, Bangkok	฿529K	฿21K	25m²	-	sale
For sale studio condo in Prawet, Bangkok	฿582K	฿23K	25m²	-	sale
For sale 1 bed condo in Prawet, Bangkok	฿1.0M	฿36K	29m²	1	sale
For sale 1 bed condo in Prawet, Bangkok	฿1.2M	฿37K	33m²	1	sale