ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Lumpini Ville Ratchaphruek - Bang Waek

฿1.3M฿61K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿61K/m²

District avg (Condos)฿69K/m²

This property

Below avgAt avgAbove avg

Good Value13% below market

Below market average for Condos in

22 m²

m²

1/undefined

Lantai

Proyek: Lumpini Ville Ratchaphruek - Bang Waek

Selesai: 2017

Fasilitas

parkingchildren areagymsecurity and swimming pool

Price History

+9.6%over 6 months

Demo data

Property Timeline

TodayActive

฿1.3M

Days on market: 4

Mar 22, 2026Listed

฿1.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿61K/m²

District avg฿79K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-23.7% vs district

-49.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-3774.744949550524/mo

Monthly Breakdown

Mortgage Payment-฿6K

Rental Income (after vacancy)+฿6K

Common Area Fee (22m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿133.2218

Investment Metrics

Annual ROI on Down Payment-11.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿2.8M

Total Rental Income (25yr)฿1.7M

Total Interest Paid฿870K

Down payment: ฿400K (30%)Loan: ฿933K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿46K(Your property: +32.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Phasi Charoen, Bangkok	฿12K	฿449	27m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿14K	฿656	21m²	1	rent
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.1M	฿57K	20m²	1	sale
For sale studio condo in Phasi Charoen, Bangkok	฿1.2M	฿51K	23m²	-	sale
For sale studio condo in Phasi Charoen, Bangkok	฿1.2M	฿43K	27m²	-	sale
For sale studio condo in Phasi Charoen, Bangkok	฿1.2M	฿58K	21m²	-	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.3M	฿57K	23m²	1	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.4M	฿57K	25m²	1	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.4M	฿65K	22m²	1	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.6M	฿68K	24m²	1	sale