ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|I CONDO Petchkasem 39

฿1.2M฿43K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿43K/m²

District avg (Condos)฿69K/m²

This property

Below avgAt avgAbove avg

Great Deal37% below market

Significantly below market for Condos in

27 m²

m²

27/undefined

Lantai

Proyek: I CONDO Petchkasem 39

Selesai: 2013

Fasilitas

Price History

+6.9%over 6 months

Demo data

Property Timeline

TodayActive

฿1.2M

Days on market: 4

Mar 22, 2026Listed

฿1.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿43K/m²

District avg฿79K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-45.3% vs district

-63.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-3035.1169862940283/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿6K

Common Area Fee (27m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿117.45530000000001

Investment Metrics

Annual ROI on Down Payment-10.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿2.6M

Total Rental Income (25yr)฿1.7M

Total Interest Paid฿767K

Down payment: ฿352K (30%)Loan: ฿822K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿8K(Your property: +451.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Phasi Charoen, Bangkok	฿7K	฿207	29m²	-	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿10K	฿276	32m²	1	rent
For rent studio condo in Phasi Charoen, Bangkok	฿10K	฿276	33m²	-	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿11K	฿311	33m²	1	rent
For rent studio condo in Phasi Charoen, Bangkok	฿12K	฿311	34m²	-	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿12K	฿449	27m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿14K	฿656	21m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿15K	฿414	35m²	1	rent
For sale 1 bed condo in Phasi Charoen, Bangkok	฿619K	฿19K	32m²	1	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.1M	฿57K	20m²	1	sale