ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Charan Garden Verified across 2 data sources

฿619K฿19K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿19K/m²

District avg (1BR Condos)฿70K/m²

This property

Below avgAt avgAbove avg

Great Deal72% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Charan Garden

Selesai: 1995

Fasilitas

parking

Price History

+11.1%over 2 months

Property Timeline

TodayActive

฿619K

Days on market: 4

Mar 22, 2026Listed

฿619K

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿619K

Days on market: 4

Mar 22, 2026Price Increased ▲

฿619K → ฿688K (+11.1%)

Source: Market Data

Mar 22, 2026Listed

฿619K

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿19K/m²

District avg฿79K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-75.7% vs district

-83.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿619K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿201.7516054687926/mo

Monthly Breakdown

Mortgage Payment-฿3K

Rental Income (after vacancy)+฿6K

Common Area Fee (32m² x ฿50)-฿2K

Maintenance-฿1K

Insurance + Tax-฿61.9034

Investment Metrics

Annual ROI on Down Payment1.3%

Break-even Period76.7 years

Total Cost (25yr)฿1.6M

Total Rental Income (25yr)฿1.7M

Total Interest Paid฿404K

Down payment: ฿186K (30%)Loan: ฿433K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿4K(Your property: +350.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Phasi Charoen, Bangkok	฿7K	฿207	29m²	-	rent
For rent studio condo in Phasi Charoen, Bangkok	฿9K	฿207	39m²	-	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿10K	฿276	32m²	1	rent
For rent studio condo in Phasi Charoen, Bangkok	฿10K	฿276	33m²	-	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿11K	฿311	33m²	1	rent
For rent studio condo in Phasi Charoen, Bangkok	฿12K	฿311	34m²	-	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿12K	฿311	39m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿12K	฿449	27m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿15K	฿414	35m²	1	rent
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.2M	฿40K	29m²	1	sale