ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Lumpini Ville Ratchaphruek - Bang Waek

฿1.2M฿51K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿51K/m²

District avg (Condos)฿69K/m²

This property

Below avgAt avgAbove avg

Great Deal27% below market

Significantly below market for Condos in

23 m²

m²

1/undefined

Lantai

Proyek: Lumpini Ville Ratchaphruek - Bang Waek

Selesai: 2017

Fasilitas

parkingchildren areagymsecurity and swimming pool

Price History

+7.0%over 6 months

Demo data

Property Timeline

TodayActive

฿1.2M

Days on market: 4

Mar 22, 2026Listed

฿1.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿51K/m²

District avg฿79K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-36.3% vs district

-57.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-2768.6333698489525/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿6K

Common Area Fee (23m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿116.3961

Investment Metrics

Annual ROI on Down Payment-9.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿2.5M

Total Rental Income (25yr)฿1.7M

Total Interest Paid฿760K

Down payment: ฿349K (30%)Loan: ฿815K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿38K(Your property: +32.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Phasi Charoen, Bangkok	฿7K	฿207	29m²	-	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿12K	฿449	27m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿14K	฿656	21m²	1	rent
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.1M	฿57K	20m²	1	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.2M	฿40K	29m²	1	sale
For sale studio condo in Phasi Charoen, Bangkok	฿1.2M	฿43K	27m²	-	sale
For sale studio condo in Phasi Charoen, Bangkok	฿1.2M	฿58K	21m²	-	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.3M	฿57K	23m²	1	sale
For sale studio condo in Phasi Charoen, Bangkok	฿1.3M	฿61K	22m²	-	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.4M	฿65K	22m²	1	sale