ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买apartment

For sale and for rent 3 bedrooms townhouse in Krathum Baen, Samut Sakhon

Lat Phrao, bangkok|Wandee 2

฿76K฿1K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿1K/m²

District avg (3BR Apartments)฿20K/m²

This property

Below avgAt avgAbove avg

Great Deal95% below market

Significantly below market for 3BR Apartments in Lat Phrao

卧室

卫浴

项目: Wandee 2

竣工日期: 2014

配套设施

garden and security

Price History

+9.6%over 6 months

Demo data

Property Timeline

TodayActive

฿76K

Days on market: 0

Mar 27, 2026Listed

฿76K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿1K/m²

District avg฿88K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

GREAT DEAL-98.8% vs district

-98.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿76K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿9K/mo

Monthly Breakdown

Mortgage Payment-฿343.56212491692384

Rental Income (after vacancy)+฿13K

Common Area Fee (72m² x ฿50)-฿4K

Maintenance-฿126.96

Insurance + Tax-฿7.6175999999999995

Investment Metrics

Annual ROI on Down Payment470.3%

Break-even Period0.2 years

Total Cost (25yr)฿1.2M

Total Rental Income (25yr)฿3.9M

Total Interest Paid฿50K

Down payment: ฿23K (30%)Loan: ฿53K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿15K(Your property: -93.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Krathum Baen, Samut Sakhon	฿6K	฿104	60m²	3	rent
For sale 3 bedrooms townhouse in Krathum Baen, Samut Sakhon	฿1.6M	฿18K	90m²	3	sale
For sale and for rent 3 bedrooms townhouse in Krathum Baen, Samut Sakhon	฿2.0M	฿28K	72m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale and for rent 3 bedrooms townhouse in Krathum Baen, Samut Sakhon

Price Analysis

项目: Wandee 2

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Lat Phrao

D.K.J.Apartment Chokchai 4

Aur Ari Apartment

Kaewkamol Place

Warrawon Apartment