ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

For sale and for rent 2 bedrooms apartment in Suan Luang, Bangkok

Suan Luang, bangkok|Vivid Tower

฿3.3M฿56K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿56K/m²

District avg (2BR Condos)฿155K/m²

This property

Below avgAt avgAbove avg

Great Deal64% below market

Significantly below market for 2BR Condos in Suan Luang

卧室

卫浴

项目: Vivid Tower

竣工日期: 1994

配套设施

parkingchildren areagymsecurity and swimming pool

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿3.3M

Days on market: 0

Mar 27, 2026Listed

฿3.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿56K/m²

District avg฿63K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

UNDERPRICED-11.2% vs district

-24.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿32K/mo

Monthly Breakdown

Mortgage Payment-฿15K

Rental Income (after vacancy)+฿56K

Common Area Fee (60m² x ฿50)-฿3K

Maintenance-฿6K

Insurance + Tax-฿334.50860000000006

Investment Metrics

Annual ROI on Down Payment38.4%

Break-even Period2.6 years

Total Cost (25yr)฿7.2M

Total Rental Income (25yr)฿16.8M

Total Interest Paid฿2.2M

Down payment: ฿1.0M (30%)Loan: ฿2.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿279.5(Your property: +19834.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Suan Luang, Bangkok	฿10K	฿207	46m²	1	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿13K	฿207	60m²	2	rent
For sale and for rent 2 bedrooms condo in Suan Luang, Bangkok	฿13K	฿207	60m²	2	rent
For rent 1 bed apartment in Suan Luang, Bangkok	฿13K	฿242	48m²	1	rent
For rent 2 bedrooms apartment in Suan Luang, Bangkok	฿15K	฿276	48m²	2	rent
For sale and for rent 1 bed condo in Suan Luang, Bangkok	฿16K	฿311	50m²	1	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿19K	฿345	50m²	2	rent
For rent 1 bed condo in Suan Luang, Bangkok	฿19K	฿242	74m²	1	rent
For rent and for sale 2 bedrooms condo in Suan Luang, Bangkok	฿21K	฿311	65m²	2	rent
Artemis Sukhumvit 77	฿21K	฿447	47m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale and for rent 2 bedrooms apartment in Suan Luang, Bangkok

Price Analysis

项目: Vivid Tower

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Suan Luang

Modern Home Place

Lumpini Ville Sukhumvit 77

Artemis Sukhumvit 77

Regent Home Sukhumvit 81