ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

For rent 2 bedrooms condo in Phaya Thai, Bangkok

Phaya Thai, bangkok|Villa Rachakhru Verified across 9 data sources

฿68K฿449/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿449/m²

District avg (2BR Condos)฿130K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 2BR Condos in Phaya Thai

卧室

卫浴

项目: Villa Rachakhru

竣工日期: 2005

配套设施

parkinggymsecurity and swimming pool

Price History

+8.1%over 6 months

Demo data

Property Timeline

TodayActive

฿68K

Days on market: 0

Mar 27, 2026Listed

฿68K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿449/m²

District avg฿82K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.5% vs district

-99.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿68K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿7K/mo

Monthly Breakdown

Mortgage Payment-฿306.37626953018736

Rental Income (after vacancy)+฿14K

Common Area Fee (145m² x ฿50)-฿7K

Maintenance-฿113.21833333333335

Insurance + Tax-฿6.793099999999999

Investment Metrics

Annual ROI on Down Payment390.3%

Break-even Period0.3 years

Total Cost (25yr)฿2.3M

Total Rental Income (25yr)฿4.3M

Total Interest Paid฿44K

Down payment: ฿20K (30%)Loan: ฿48K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿417.8(Your property: +7.5%)

Property	Price	Price/m²	Area	Beds	Type
Supalai Elite Phayathai	฿40K	฿381	105m²	2	rent
For rent and for sale 2 bedrooms condo in Phaya Thai, Bangkok	฿47K	฿345	130m²	2	sale
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿47K	฿414	110m²	2	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿47K	฿345	129m²	2	sale
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿47K	฿380	116m²	2	sale
For rent 1 bed condo in Phaya Thai, Bangkok	฿57K	฿518	110m²	1	rent
For rent 3 bedrooms condo in Phaya Thai, Bangkok	฿60K	฿449	124m²	3	rent
2-BR Condo at Villa Rachakhru near BTS Sanam Pao	฿65K	฿448	145m²	2	rent
For rent 3 bedrooms condo in Phaya Thai, Bangkok	฿68K	฿449	145m²	3	rent
For rent 1 bed apartment in Phaya Thai, Bangkok	฿69K	฿449	150m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

NIST International School

฿700K – ฿1.1M/yr

4.7

For rent 2 bedrooms condo in Phaya Thai, Bangkok

Price Analysis

项目: Villa Rachakhru

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Phaya Thai

Poonsuk Residence

Napha Residence

DK Grand Phahonyothin

Nutpravee Apartment