ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买villa

For sale 1 bed condo in Krathum Baen, Samut Sakhon

Samut Sakhon, bangkok|Tulip Square Condo Verified across 2 data sources

฿1.3M฿45K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿45K/m²

District avg (1BR Villas)฿40K/m²

This property

Below avgAt avgAbove avg

Slightly Above12% above market

Above market average for 1BR Villas in Samut Sakhon

卧室

卫浴

项目: Tulip Square Condo

竣工日期: 2014

配套设施

parkinggymsecurity and swimming pool

Price History

+8.6%over 6 months

Demo data

Property Timeline

TodayActive

฿1.3M

Days on market: 0

Mar 27, 2026Listed

฿1.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿45K/m²

District avg฿27K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+67.6% vs district

-38.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-2836.7729642792638/mo

Monthly Breakdown

Mortgage Payment-฿6K

Rental Income (after vacancy)+฿7K

Common Area Fee (28m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿126.97730000000001

Investment Metrics

Annual ROI on Down Payment-8.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿2.8M

Total Rental Income (25yr)฿2.0M

Total Interest Paid฿829K

Down payment: ฿381K (30%)Loan: ฿889K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿9K(Your property: +398.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Krathum Baen, Samut Sakhon	฿6K	฿207	28m²	1	rent
For sale and for rent 1 bed condo in Krathum Baen, Samut Sakhon	฿6K	฿207	27m²	1	rent
For rent studio condo in Mueang Samut Sakhon, Samut Sakhon	฿6K	฿276	23m²	-	rent
For rent 1 bed condo in Krathum Baen, Samut Sakhon	฿6K	฿207	28m²	1	rent
For rent 1 bed condo in Mueang Samut Sakhon, Samut Sakhon	฿7K	฿242	25m²	1	rent
For sale 1 bed condo in Krathum Baen, Samut Sakhon	฿423K	฿13K	32m²	1	sale
Apartment Projects in Khlong Sam Wa, Bangkok	฿529K	฿0	30m²	-	sale
For sale 1 bed condo in Krathum Baen, Samut Sakhon	฿1.0M	฿0	30m²	1	sale
For sale 1 bed condo in Krathum Baen, Samut Sakhon	฿1.0M	฿37K	28m²	1	sale
For sale and for rent 1 bed condo in Krathum Baen, Samut Sakhon	฿1.1M	฿39K	27m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 1 bed condo in Krathum Baen, Samut Sakhon

Price Analysis

项目: Tulip Square Condo

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Samut Sakhon

For rent 1 bed condo in Krathum Baen, Samut Sakhon

For rent 2 bedrooms condo in Krathum Baen, Samut Sakhon

For sale and for rent 1 bed condo in Krathum Baen, Samut Sakhon

For sale 2 bedrooms condo in Krathum Baen, Samut Sakhon