ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买apartment

For sale 3 bedrooms apartment in Kathu, Phuket

Other Bangkok, bangkok|The Privilege Residence

฿21.1M฿133K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿133K/m²

District avg (3BR Apartments)฿133K/m²

This property

Below avgAt avgAbove avg

Fair Price0% at market

At market average for 3BR Apartments in Other Bangkok

卧室

卫浴

项目: The Privilege Residence

竣工日期: 2017

配套设施

parkinggardengyminternet

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿21.1M

Days on market: 0

Mar 26, 2026Listed

฿21.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿133K/m²

District avg฿74K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+79.9% vs district

+11.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿21.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿55K/mo

Monthly Breakdown

Mortgage Payment-฿95K

Rental Income (after vacancy)+฿195K

Common Area Fee (158m² x ฿50)-฿8K

Maintenance-฿35K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment10.4%

Break-even Period9.6 years

Total Cost (25yr)฿42.0M

Total Rental Income (25yr)฿58.4M

Total Interest Paid฿13.8M

Down payment: ฿6.3M (30%)Loan: ฿14.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿17K(Your property: +678.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms apartment in Watthana, Bangkok	฿81K	฿552	142m²	2	rent
For rent 2 bedrooms apartment in Watthana, Bangkok	฿81K	฿552	142m²	2	rent
For rent 3 bedrooms apartment in Watthana, Bangkok	฿90K	฿483	186m²	3	rent
For rent 3 bedrooms apartment in Watthana, Bangkok	฿92K	฿449	200m²	3	rent
For rent 3 bedrooms apartment in Watthana, Bangkok	฿92K	฿449	200m²	3	rent
For rent 2 bedrooms apartment in Watthana, Bangkok	฿106K	฿621	170m²	2	rent
For rent 2 bedrooms apartment in Watthana, Bangkok	฿106K	฿621	170m²	2	rent
For sale 3 bedrooms apartment in Kathu, Phuket	฿21.1M	฿133K	158m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 3 bedrooms apartment in Kathu, Phuket

Price Analysis

项目: The Privilege Residence

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Other Bangkok

For rent 2 bedrooms condo in Ratchathewi, Bangkok

For rent 3 bedrooms condo in Ratchathewi, Bangkok

For rent 1 bed condo in Ratchathewi, Bangkok

For rent 3 bedrooms condo in Ratchathewi, Bangkok