ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

For sale 1 bed apartment in Kathu, Phuket

Other Bangkok, bangkok|The Privilege Residence

฿8.9M฿101K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿101K/m²

District avg (1BR Condos)฿140K/m²

This property

Below avgAt avgAbove avg

Great Deal28% below market

Significantly below market for 1BR Condos in Other Bangkok

卧室

卫浴

项目: The Privilege Residence

竣工日期: 2017

配套设施

parkinggardengyminternet

Price History

+8.7%over 6 months

Demo data

Property Timeline

TodayActive

฿8.9M

Days on market: 0

Mar 27, 2026Listed

฿8.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿101K/m²

District avg฿91K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+11.3% vs district

+38.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿8.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿224K/mo

Monthly Breakdown

Mortgage Payment-฿40K

Rental Income (after vacancy)+฿284K

Common Area Fee (88m² x ฿50)-฿4K

Maintenance-฿15K

Insurance + Tax-฿888.5406

Investment Metrics

Annual ROI on Down Payment101.0%

Break-even Period1.0 years

Total Cost (25yr)฿18.1M

Total Rental Income (25yr)฿85.3M

Total Interest Paid฿5.8M

Down payment: ฿2.7M (30%)Loan: ฿6.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿68K(Your property: +49.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Ratchathewi, Bangkok	฿39K	฿552	67m²	1	rent
For sale 1 bed condo in Bang Lamung, Chonburi	฿3.1M	฿42K	74m²	1	sale
For sale 2 bedrooms condo in Bang Lamung, Chonburi	฿3.7M	฿50K	74m²	2	sale
For sale 2 bedrooms condo in Bang Lamung, Chonburi	฿5.0M	฿47K	106m²	2	sale
For sale 2 bedrooms condo in Mueang Phuket, Phuket	฿5.5M	฿85K	65m²	2	sale
For sale 2 bedrooms condo in Khlong Toei, Bangkok	฿6.5M	฿85K	76m²	2	sale
For sale and for rent 2 bedrooms condo in Khlong Toei, Bangkok	฿6.8M	฿86K	79m²	2	sale
For sale 2 bedrooms condo in Khlong Toei, Bangkok	฿6.8M	฿88K	77m²	2	sale
For sale 1 bed condo in Mueang Buriram, Buriram	฿6.8M	฿97K	70m²	1	sale
For sale and for rent 2 bedrooms condo in Khlong Toei, Bangkok	฿7.3M	฿95K	77m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

British International School Phuket

British / IB

฿350K – ฿680K/yr

4.4

For sale 1 bed apartment in Kathu, Phuket

Price Analysis

项目: The Privilege Residence

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Other Bangkok

For sale 28 bedrooms villa in Mueang Chiang Mai, Chiang Mai

House Projects

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

For sale 1 bed condo in Khlong Sam Wa, Bangkok