ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

For sale 1 bed condo in Thon Buri, Bangkok

Thon Buri, bangkok|The Key Wutthakat Verified across 2 data sources

฿3.1M฿95K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿95K/m²

District avg (1BR Condos)฿96K/m²

This property

Below avgAt avgAbove avg

Fair Price1% below market

At market average for 1BR Condos in Thon Buri

卧室

卫浴

项目: The Key Wutthakat

竣工日期: 2014

配套设施

parkinggardengymlibrary

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿3.1M

Days on market: 0

Mar 27, 2026Listed

฿3.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿95K/m²

District avg฿68K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+40.0% vs district

+31.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-9456.554007306415/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿12K

Common Area Fee (33m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿313.3911

Investment Metrics

Annual ROI on Down Payment-12.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿6.4M

Total Rental Income (25yr)฿3.6M

Total Interest Paid฿2.0M

Down payment: ฿940K (30%)Loan: ฿2.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿290(Your property: +32639.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Thon Buri, Bangkok	฿8K	฿173	41m²	1	rent
For rent studio condo in Thon Buri, Bangkok	฿9K	฿276	30m²	-	rent
For rent studio condo in Thon Buri, Bangkok	฿9K	฿242	35m²	-	rent
For rent studio condo in Thon Buri, Bangkok	฿10K	฿380	25m²	-	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿10K	฿311	31m²	1	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿10K	฿276	33m²	1	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿10K	฿276	35m²	1	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿10K	฿276	37m²	1	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿10K	฿345	30m²	1	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿10K	฿345	30m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Shrewsbury International School

British

฿650K – ฿900K/yr

4.9

For sale 1 bed condo in Thon Buri, Bangkok

Price Analysis

项目: The Key Wutthakat

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Thon Buri

Sunhouse Apartment

Ram residence

Ratchada5Apartment

Baansukcharoen @ Talat Phlu