ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买land

The Gentry Sukhumvit 101, Bangkok

Phra Khanong, bangkok|The Gentry Sukhumvit 101

฿45.0M฿179K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿179K/m²

District avg (4BR Lands)฿93K/m²

This property

Below avgAt avgAbove avg

Overpriced92% above market

Significantly above market for 4BR Lands in Phra Khanong

卧室

卫浴

项目: The Gentry Sukhumvit 101

竣工日期: 2020

配套设施

swimming poolpoolgymfitness

Price History

+9.8%over 6 months

Demo data

Property Timeline

TodayActive

฿45.0M

Days on market: 0

Mar 27, 2026Listed

฿45.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿179K/m²

District avg฿90K/m²

City avg฿92K/m²

-50% belowMarket avg+50% above

OVERPRICED+99.2% vs district

+94.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿45.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-218123.7365659763/mo

Monthly Breakdown

Mortgage Payment-฿203K

Rental Income (after vacancy)+฿77K

Common Area Fee (252m² x ฿50)-฿13K

Maintenance-฿75K

Insurance + Tax-฿5K

Investment Metrics

Annual ROI on Down Payment-19.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿88.5M

Total Rental Income (25yr)฿23.1M

Total Interest Paid฿29.4M

Down payment: ฿13.5M (30%)Loan: ฿31.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿18K(Your property: +902.3%)

Property	Price	Price/m²	Area	Beds	Type
ขายที่ดิน 48 ตรว. เฉลิมพระเกียรติ ร.9 ศรีนครินทร์ ใกล้สวนหลวง, Bangkok	฿1.9M	฿10K	192m²	-	sale
หอพัก 2 ชั้น ขนาด 51 ตารางวา มี 10 ห้อง ซอย เฉลิมพระเกียรติ ซ.6 แขวงพระโขนงฝั่งใต้ เขตพระโขนง, Bangkok	฿3.4M	฿17K	204m²	10	sale
Vacant land for sale in Soi Udomsuk, Phra Khanong, Bangkok, Bangkok	฿3.4M	฿16K	212m²	-	sale
Land for Sale – 59 SQ.W. in Soi Udomsuk 45 \| Prime Location Near BTS Udomsuk, Bangkok	฿3.5M	฿15K	236m²	-	sale
บางนา-ตราด ซอย 13, Bangkok	฿4.3M	฿21K	200m²	4	sale
Land Soi Sukhumvit 101/1 Soi Wachiratham Sathit 78 Near Suan Luang Rama 9 BTS Station, Bangkok	฿4.4M	฿16K	280m²	-	sale
ฺB883, Bangkok	฿4.5M	฿23K	196m²	-	sale
หมู่บ้านเมืองทอง 4, Bangkok	฿4.5M	฿15K	300m²	3	sale
94957 - ขายที่ดินถมแล้วราคาถูก ซอยอุดมสุข 26 แยก 31 มีรั้ว ใกล้ BTS อุดมสุข, Bangkok	฿4.5M	฿22K	204m²	-	sale
บ้านเดี่ยวพร้อมที่ดินพระโขนง กรุงเทพมหานคร, Bangkok	฿4.5M	฿23K	192m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

NIST International School

฿700K – ฿1.1M/yr

4.7

The Gentry Sukhumvit 101, Bangkok

Price Analysis

项目: The Gentry Sukhumvit 101

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Phra Khanong

ลาซาล24, Bangkok

ถนนอุดมสุข ซอยอุดมสุข26 แยก2 (ซอยพึ่งทรัพย์) แขวงบางนา เขตพระโขนง กรุงเทพมหานคร 10260, Bangkok

Whizdom Essence, Bangkok

Life Sukhumvit 62, Bangkok