ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

The Cube Plus Minburi, Bangkok

Min Buri, bangkok|The Cube Plus Minburi

฿3.0M฿100K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿100K/m²

District avg (1BR Condos)฿68K/m²

This property

Below avgAt avgAbove avg

Overpriced47% above market

Significantly above market for 1BR Condos in Min Buri

卧室

卫浴

项目: The Cube Plus Minburi

竣工日期: 2017

配套设施

swimming poolpoolgymfitness

Price History

+9.9%over 6 months

Demo data

Property Timeline

TodayActive

฿3.0M

Days on market: 0

Mar 27, 2026Listed

฿3.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿100K/m²

District avg฿37K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

OVERPRICED+173.7% vs district

+33.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-10810.10341768229/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿10K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿300

Investment Metrics

Annual ROI on Down Payment-14.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿6.1M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿2.0M

Down payment: ฿900K (30%)Loan: ฿2.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿297(Your property: +33570.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Min Buri, Bangkok	฿5K	฿207	25m²	-	rent
For rent 1 bed condo in Min Buri, Bangkok	฿7K	฿276	24m²	1	rent
For rent 1 bed condo in Min Buri, Bangkok	฿8K	฿242	29m²	1	rent
For rent studio condo in Min Buri, Bangkok	฿8K	฿242	31m²	-	rent
For rent 1 bed condo in Min Buri, Bangkok	฿8K	฿276	30m²	1	rent
For rent studio condo in Min Buri, Bangkok	฿8K	฿311	25m²	-	rent
For rent 1 bed condo in Min Buri, Bangkok	฿8K	฿311	25m²	1	rent
For rent 1 bed condo in Min Buri, Bangkok	฿9K	฿311	26m²	1	rent
For rent studio condo in Min Buri, Bangkok	฿9K	฿414	22m²	-	rent
For rent 1 bed condo in Min Buri, Bangkok	฿9K	฿380	24m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

The Cube Plus Minburi, Bangkok

Price Analysis

项目: The Cube Plus Minburi

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Min Buri

HANNAN MANSION

ihome apartment

Thatcha Place

Auntie's room