ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买villa

For sale 1 bed condo in Sathon, Bangkok

Sathon, bangkok|The Crown Residences

฿7.0M฿281K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿281K/m²

District avg (1BR Villas)฿195K/m²

This property

Below avgAt avgAbove avg

Overpriced44% above market

Significantly above market for 1BR Villas in Sathon

卧室

卫浴

项目: The Crown Residences

竣工日期: 2024

配套设施

parkingconciergegardengym

Price History

+8.0%over 6 months

Demo data

Property Timeline

TodayActive

฿7.0M

Days on market: 0

Mar 27, 2026Listed

฿7.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿281K/m²

District avg฿149K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+87.7% vs district

+286.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿15K/mo

Monthly Breakdown

Mortgage Payment-฿32K

Rental Income (after vacancy)+฿60K

Common Area Fee (25m² x ฿50)-฿1K

Maintenance-฿12K

Insurance + Tax-฿701.3195

Investment Metrics

Annual ROI on Down Payment8.5%

Break-even Period11.7 years

Total Cost (25yr)฿13.6M

Total Rental Income (25yr)฿18.1M

Total Interest Paid฿4.6M

Down payment: ฿2.1M (30%)Loan: ฿4.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿180K(Your property: +55.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Sathon, Bangkok	฿24K	฿759	32m²	1	rent
For rent studio condo in Sathon, Bangkok	฿26K	฿966	27m²	-	rent
For sale 1 bed condo in Sathon, Bangkok	฿5.1M	฿169K	30m²	1	sale
For sale 1 bed condo in Sathon, Bangkok	฿5.5M	฿205K	27m²	1	sale
For sale 1 bed condo in Sathon, Bangkok	฿6.5M	฿260K	25m²	1	sale
For sale 1 bed condo in Sathon, Bangkok	฿6.5M	฿204K	32m²	1	sale
For sale 1 bed condo in Sathon, Bangkok	฿7.6M	฿283K	27m²	1	sale
For sale 1 bed condo in Sathon, Bangkok	฿8.0M	฿318K	25m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 1 bed condo in Sathon, Bangkok

Price Analysis

项目: The Crown Residences

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Sathon

KAN Place

Baan 116 id:0996162464

FARSAI Apartment Sathorn near BTS Surasuk.

V PLACE APARTMENT in the heart of Sathorn (Business Zone)