ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买villa

For sale 1 bed condo in Mueang Nakhon Sawan, Nakhon Sawan

Nakhon Sawan, bangkok|The Blue Riverfront

฿1.9M฿62K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿62K/m²

District avg (1BR Villas)฿73K/m²

This property

Below avgAt avgAbove avg

Good Value15% below market

Below market average for 1BR Villas in Nakhon Sawan

卧室

卫浴

项目: The Blue Riverfront

竣工日期: 2017

配套设施

gymsecurity and swimming pool

Price History

+7.1%over 6 months

Demo data

Property Timeline

TodayActive

฿1.9M

Days on market: 0

Mar 27, 2026Listed

฿1.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿62K/m²

District avg฿48K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+27.4% vs district

-14.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿3K/mo

Monthly Breakdown

Mortgage Payment-฿8K

Rental Income (after vacancy)+฿16K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿3K

Insurance + Tax-฿185.1753

Investment Metrics

Annual ROI on Down Payment6.4%

Break-even Period15.6 years

Total Cost (25yr)฿3.9M

Total Rental Income (25yr)฿4.8M

Total Interest Paid฿1.2M

Down payment: ฿556K (30%)Loan: ฿1.3M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 1 bed condo in Mueang Nakhon Sawan, Nakhon Sawan

Price Analysis

项目: The Blue Riverfront

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

More in Nakhon Sawan

For sale and for rent 2 bedrooms condo in Mueang Nakhon Sawan, Nakhon Sawan

For sale and for rent 2 bedrooms condo in Mueang Nakhon Sawan, Nakhon Sawan