ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买house

FOR SELL House Saransiri Grande Phutthamonthon Sai 3 MRT-Lak Song CX-124966

Thawi Watthana, bangkok|Thawi Watthana

฿14.5M฿34K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿34K/m²

District avg (4BR Houses)฿87K/m²

This property

Below avgAt avgAbove avg

Great Deal61% below market

Significantly below market for 4BR Houses in Thawi Watthana

卧室

卫浴

配套设施

Price History

+6.5%over 6 months

Demo data

Property Timeline

TodayActive

฿14.5M

Days on market: 0

Mar 26, 2026Listed

฿14.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿34K/m²

District avg฿123K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-72.6% vs district

-71.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿14.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-108458.7589174464/mo

Monthly Breakdown

Mortgage Payment-฿65K

Rental Income (after vacancy)+฿4K

Common Area Fee (430.8m² x ฿50)-฿22K

Maintenance-฿24K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-29.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿33.8M

Total Rental Income (25yr)฿1.2M

Total Interest Paid฿9.5M

Down payment: ฿4.3M (30%)Loan: ฿10.2M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

FOR SELL House Saransiri Grande Phutthamonthon Sai 3 MRT-Lak Song CX-124966

Price Analysis

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

More in Thawi Watthana

The Box Residence

waraprirom place

Sri Monthon Mansion

Chuchat's House