ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买house

For sale 1 bed condo in Bang Lamung, Chonburi

Other Bangkok, bangkok|Tait Pattaya

฿12.3M฿225K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿225K/m²

District avg (1BR Houses)฿249K/m²

This property

Below avgAt avgAbove avg

Good Value10% below market

Below market average for 1BR Houses in Other Bangkok

卧室

卫浴

项目: Tait Pattaya

竣工日期: 2024

配套设施

conciergegardengymoffice room

Price History

+9.1%over 6 months

Demo data

Property Timeline

TodayActive

฿12.3M

Days on market: 0

Mar 27, 2026Listed

฿12.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿225K/m²

District avg฿91K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+147.6% vs district

+208.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿12.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿204K/mo

Monthly Breakdown

Mortgage Payment-฿56K

Rental Income (after vacancy)+฿284K

Common Area Fee (55m² x ฿50)-฿3K

Maintenance-฿21K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment66.1%

Break-even Period1.5 years

Total Cost (25yr)฿24.1M

Total Rental Income (25yr)฿85.3M

Total Interest Paid฿8.1M

Down payment: ฿3.7M (30%)Loan: ฿8.6M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Regents International School Pattaya

British / IB

฿400K – ฿750K/yr

4.5

For sale 1 bed condo in Bang Lamung, Chonburi

Price Analysis

项目: Tait Pattaya

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

附近学校

More in Other Bangkok

For sale 28 bedrooms villa in Mueang Chiang Mai, Chiang Mai

House Projects

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

For sale 1 bed condo in Khlong Sam Wa, Bangkok