ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买land

ที่ดินอ.นาสาร, Surat Thani

Unknown, bangkok|Independent

฿8.0M฿182K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿182K/m²

District avg (Lands)฿43K/m²

This property

Below avgAt avgAbove avg

Overpriced320% above market

Significantly above market for Lands in Unknown

44 m²

平方米

—

楼层

配套设施

parkingsecurityliftlaundry

Price History

+9.0%over 6 months

Demo data

Property Timeline

TodayActive

฿8.0M

Days on market: 0

Mar 27, 2026Listed

฿8.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿182K/m²

District avg฿59K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+207.8% vs district

+149.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿8.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿116K/mo

Monthly Breakdown

Mortgage Payment-฿36K

Rental Income (after vacancy)+฿169K

Common Area Fee (44m² x ฿50)-฿2K

Maintenance-฿13K

Insurance + Tax-฿800

Investment Metrics

Annual ROI on Down Payment58.1%

Break-even Period1.7 years

Total Cost (25yr)฿15.7M

Total Rental Income (25yr)฿50.6M

Total Interest Paid฿5.2M

Down payment: ฿2.4M (30%)Loan: ฿5.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿73K(Your property: +149.4%)

Property	Price	Price/m²	Area	Beds	Type
Land, Prachuap Khiri Khan	฿850K	฿25K	34m²	-	sale
นอกโครงการประจวบคีรีขันธ์, Prachuap Khiri Khan	฿1.4M	฿30K	45m²	3	sale
ขายที่ดิน, Prachuap Khiri Khan	฿2.5M	฿74K	34m²	-	sale
Land, Prachuap Khiri Khan	฿2.7M	฿52K	52m²	-	sale
ถนนจอมเทียนสาย 2, Chon Buri (Pattaya)	฿2.9M	฿52K	56m²	Studio	rent
ที่ดินบางสะพาน ประจวบคีรีขันธ์, Prachuap Khiri Khan	฿3.1M	฿65K	48m²	-	sale
Land for sale next from the lake at Springfield Golf Course, Land Area 2 Rai 9 sq.wah. (3236 sq.m),, Prachuap Khiri Khan	฿3.5M	฿97K	36m²	-	sale
ขายที่ดิน หัวหิน ถมแล้ว ต.หัวหิน อ.หัวหิน จ.ประจวบคีรีขันธ์, Prachuap Khiri Khan	฿3.6M	฿64K	56m²	-	sale
ขายที่ดิน ชายทะเล 1 ไร่ 82.8 ตรว. บางสะพานน้อย จ.ประจวบฯ, Prachuap Khiri Khan	฿5.0M	฿161K	31m²	-	sale
Six Springs Villas, Surat Thani	฿6.0M	฿109K	55m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

NIST International School

฿700K – ฿1.1M/yr

4.7

ที่ดินอ.นาสาร, Surat Thani

Price Analysis

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Unknown

The villas near Naiyang beach Phuket, Phuket

Blue Canyon Home 2, Phuket

Surin Sabai, Phuket

Diamond Condominium Bangtao, Phuket