ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买land

นอกโครงการสุราษฏร์ธานี, Surat Thani

Unknown, bangkok|Independent

฿2.8M฿29K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿29K/m²

District avg (2BR Lands)฿32K/m²

This property

Below avgAt avgAbove avg

Good Value10% below market

Below market average for 2BR Lands in Unknown

卧室

卫浴

配套设施

parkingsecurityliftlaundry

Price History

+7.4%over 6 months

Demo data

Property Timeline

TodayActive

฿2.8M

Days on market: 0

Mar 27, 2026Listed

฿2.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿29K/m²

District avg฿59K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

GREAT DEAL-51.6% vs district

-59.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿146K/mo

Monthly Breakdown

Mortgage Payment-฿13K

Rental Income (after vacancy)+฿169K

Common Area Fee (97m² x ฿50)-฿5K

Maintenance-฿5K

Insurance + Tax-฿277.5

Investment Metrics

Annual ROI on Down Payment211.0%

Break-even Period0.5 years

Total Cost (25yr)฿6.7M

Total Rental Income (25yr)฿50.6M

Total Interest Paid฿1.8M

Down payment: ฿833K (30%)Loan: ฿1.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿10K(Your property: +192.4%)

Property	Price	Price/m²	Area	Beds	Type
Prime 4-Story Commercial Building in Jomtien, Pattaya, Chon Buri (Pattaya)	฿80K	฿714	112m²	7	rent
เพชรลดา ปราณบุรี Petchlada Pranburi, Prachuap Khiri Khan	฿630K	฿6K	100m²	1	sale
Townhouse for Sale – Don Sak, Surat Thani (Pak Phraek area), Surat Thani	฿750K	฿8K	100m²	2	sale
การเคหะแห่งชาติพุนพิน, Surat Thani	฿750K	฿9K	84m²	2	sale
Plearn Phruksa 5 Pranburi, Prachuap Khiri Khan	฿800K	฿7K	116m²	1	sale
ลาวัลเล่ ทาวน์ หัวหิน, Prachuap Khiri Khan	฿950K	฿14K	68m²	2	sale
Baan Klang Muang 88, Prachuap Khiri Khan	฿1.1M	฿11K	104m²	3	sale
บ้านกลางเมือง 88 หัวหิน : Baan Klang Muang 88 Hua Hin, ประจวบคีรีขันธ์, Prachuap Khiri Khan	฿1.2M	฿12K	102m²	3	sale
ขายทาวน์เฮ้าส์ 100 ตร.ม. ใกล้ตลาดซอย 2 ขุนทะเล, Surat Thani	฿1.3M	฿13K	100m²	2	sale
SukCharoen Village, Surat Thani	฿1.4M	฿18K	76m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

NIST International School

฿700K – ฿1.1M/yr

4.7

นอกโครงการสุราษฏร์ธานี, Surat Thani

Price Analysis

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Unknown

The villas near Naiyang beach Phuket, Phuket

Blue Canyon Home 2, Phuket

Surin Sabai, Phuket

Diamond Condominium Bangtao, Phuket