ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

Supalai Place - ?BR 50sqm

Watthana, bangkok|Supalai Place

฿3.1M฿63K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿63K/m²

District avg (Condos)฿192K/m²

This property

Below avgAt avgAbove avg

Great Deal67% below market

Significantly below market for Condos in Watthana

卫浴

50 m²

平方米

配套设施

poolgymfitnessparking

Price History

+6.4%over 6 months

Demo data

Property Timeline

TodayActive

฿3.1M

Days on market: 0

Mar 27, 2026Listed

฿3.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿63K/m²

District avg฿126K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-50.3% vs district

-14.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿46K/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿68K

Common Area Fee (50m² x ฿50)-฿3K

Maintenance-฿5K

Insurance + Tax-฿313.125

Investment Metrics

Annual ROI on Down Payment58.4%

Break-even Period1.7 years

Total Cost (25yr)฿6.6M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿2.0M

Down payment: ฿939K (30%)Loan: ฿2.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿601(Your property: +10320.1%)

Property	Price	Price/m²	Area	Beds	Type
Quintara Phume Sukhumvit 39, Bangkok	฿20K	฿513	39m²	1	rent
1-BR Condo at Noble Be Sukhumvit 19 near BTS Nana	฿21K	฿600	35m²	1	rent
1-BR Condo at Estella Ekkamai (Condo) near ARL Ramkhamhaeng	฿25K	฿586	42.65m²	1	rent
FOR RENT Condo Noble Solo BTS-Thong Lo	฿25K	฿556	45m²	1	rent
FOR RENT Condo Noble Reveal BTS-Ekkamai	฿25K	฿532	47m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿26K	฿518	50m²	1	rent
1-BR Condo at LIV @ 49 near BTS Thong Lor	฿28K	฿737	38m²	1	rent
Condo for Rent - 1 beds - 37 sqm - 28000 THB	฿28K	฿757	37m²	1	rent
[RENT] 1 Bedroom 54 sqm Near BTS Ekkamai At Noble reveal Ekkamai (C16621)	฿33K	฿611	54m²	1	rent
1-BR Condo at Noble Reveal Ekamai near BTS Ekkamai	฿33K	฿600	55m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

Supalai Place - ?BR 50sqm

Price Analysis

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Watthana

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71