ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买villa

For sale and for rent 2 bedrooms condo in Sattahip, Chonburi

Chonburi, bangkok|Sunset height Verified across 3 data sources

฿63K฿311/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿311/m²

District avg (2BR Villas)฿95K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 2BR Villas in Chonburi

卧室

卫浴

项目: Sunset height

竣工日期: 1999

配套设施

parkingchildren areagymjacuzzi

Price History

+6.6%over 6 months

Demo data

Property Timeline

TodayActive

฿63K

Days on market: 0

Mar 27, 2026Listed

฿63K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿311/m²

District avg฿77K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.6% vs district

-99.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿63K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿37K/mo

Monthly Breakdown

Mortgage Payment-฿286.3017707641032

Rental Income (after vacancy)+฿48K

Common Area Fee (200m² x ฿50)-฿10K

Maintenance-฿105.80000000000001

Insurance + Tax-฿6.348

Investment Metrics

Annual ROI on Down Payment2359.5%

Break-even Period0.0 years

Total Cost (25yr)฿3.1M

Total Rental Income (25yr)฿14.4M

Total Interest Paid฿41K

Down payment: ฿19K (30%)Loan: ฿44K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿12K(Your property: -97.5%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 2 bedrooms condo in Sattahip, Chonburi	฿41K	฿276	147m²	2	sale
For rent 3 bedrooms apartment in Khlong Toei, Bangkok	฿69K	฿276	245m²	3	rent
For rent 2 bedrooms apartment in Mueang Phuket, Phuket	฿69K	฿449	145m²	2	rent
For sale and for rent 2 bedrooms condo in Mueang Phuket, Phuket	฿74K	฿414	168m²	2	sale
For rent 3 bedrooms apartment in Khlong Toei, Bangkok	฿79K	฿311	250m²	3	rent
For sale and for rent 3 bedrooms apartment in Mueang Phuket, Phuket	฿89K	฿345	240m²	3	sale
For sale and for rent 2 bedrooms apartment in Mueang Phuket, Phuket	฿138K	฿759	177m²	2	sale
For sale and for rent 2 bedrooms apartment in Mueang Phuket, Phuket	฿138K	฿587	227m²	2	sale
For sale 2 bedrooms condo in Sattahip, Chonburi	฿9.4M	฿64K	147m²	2	sale
For sale and for rent 2 bedrooms condo in Mueang Phuket, Phuket	฿9.4M	฿56K	168m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale and for rent 2 bedrooms condo in Sattahip, Chonburi

Price Analysis

项目: Sunset height

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Chonburi

Park Siri Condo Resort Bangsaen

For rent 2 bedrooms apartment in Mueang Phuket, Phuket

For sale and for rent 2 bedrooms apartment in Mueang Phuket, Phuket

For sale and for rent 2 bedrooms apartment in Mueang Phuket, Phuket