ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买apartment

For sale 2 bedrooms condo in Sattahip, Chonburi

Apartment, bangkok|Sunset height

฿25.4M฿127K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿127K/m²

District avg (2BR Apartments)฿88K/m²

This property

Below avgAt avgAbove avg

Overpriced44% above market

Significantly above market for 2BR Apartments in Apartment

卧室

卫浴

项目: Sunset height

竣工日期: 1999

配套设施

parkingchildren areagymjacuzzi

Price History

+9.4%over 6 months

Demo data

Property Timeline

TodayActive

฿25.4M

Days on market: 0

Mar 27, 2026Listed

฿25.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿127K/m²

District avg฿53K/m²

City avg฿77K/m²

-50% belowMarket avg+50% above

OVERPRICED+140.1% vs district

+65.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿25.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-115000.95752835617/mo

Monthly Breakdown

Mortgage Payment-฿115K

Rental Income (after vacancy)+฿54K

Common Area Fee (200m² x ฿50)-฿10K

Maintenance-฿42K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment-18.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿50.8M

Total Rental Income (25yr)฿16.3M

Total Interest Paid฿16.6M

Down payment: ฿7.6M (30%)Loan: ฿17.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿76K(Your property: +66.5%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 2 bedrooms condo in Sattahip, Chonburi	฿41K	฿276	147m²	2	sale
For sale and for rent 2 bedrooms condo in Sattahip, Chonburi	฿63K	฿311	200m²	2	sale
For sale 2 bedrooms condo in Sattahip, Chonburi	฿9.4M	฿64K	147m²	2	sale
For sale 2 bedrooms condo in Sattahip, Chonburi	฿11.6M	฿79K	147m²	2	sale
For sale and for rent 2 bedrooms condo in Sattahip, Chonburi	฿12.6M	฿86K	147m²	2	sale
For rent and for sale 2 bedrooms condo in Sattahip, Chonburi	฿16.7M	฿83K	200m²	2	sale
For sale and for rent 2 bedrooms condo in Sattahip, Chonburi	฿18.5M	฿93K	200m²	2	sale
For sale and for rent 2 bedrooms condo in Sattahip, Chonburi	฿19.0M	฿95K	200m²	2	sale
For sale 3 bedrooms condo in Sattahip, Chonburi	฿24.3M	฿123K	198m²	3	sale
For sale 3 bedrooms condo in Sattahip, Chonburi	฿27.5M	฿139K	198m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 2 bedrooms condo in Sattahip, Chonburi

Price Analysis

项目: Sunset height

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Apartment

For sale 1 bed condo in Mueang Chon Buri, Chonburi

For sale studio condo in Mueang Chon Buri, Chonburi

For sale and for rent 2 bedrooms condo in Sattahip, Chonburi

For sale and for rent 2 bedrooms condo in Sattahip, Chonburi