ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买villa

For sale 3 bedrooms house in Mae Rim, Chiang Mai

Chiang Mai, bangkok|Summit Green Valley Verified across 2 data sources

฿14.7M฿28K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿28K/m²

District avg (3BR Villas)฿46K/m²

This property

Below avgAt avgAbove avg

Great Deal40% below market

Significantly below market for 3BR Villas in Chiang Mai

卧室

卫浴

项目: Summit Green Valley

竣工日期: 2006

配套设施

parkingsecurity and swimming pool

Price History

+8.7%over 6 months

Demo data

Property Timeline

TodayActive

฿14.7M

Days on market: 0

Mar 27, 2026Listed

฿14.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿28K/m²

District avg฿36K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

GREAT DEAL-23.5% vs district

-60.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿14.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-55619.90776135677/mo

Monthly Breakdown

Mortgage Payment-฿66K

Rental Income (after vacancy)+฿63K

Common Area Fee (530m² x ฿50)-฿27K

Maintenance-฿25K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-15.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿35.6M

Total Rental Income (25yr)฿19.0M

Total Interest Paid฿9.6M

Down payment: ฿4.4M (30%)Loan: ฿10.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿5K(Your property: +516.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Mae Rim, Chiang Mai	฿63K	฿138	400m²	3	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿138K	฿345	380m²	3	sale
For rent and for sale 5 bedrooms house in Bang Lamung, Chonburi	฿159K	฿276	564m²	5	sale
For sale and for rent 3 bedrooms house in Mae Rim, Chiang Mai	฿159K	฿276	544m²	3	sale
For rent and for sale 5 bedrooms house in Bang Lamung, Chonburi	฿190K	฿380	474m²	5	sale
For rent and for sale 5 bedrooms house in Bang Lamung, Chonburi	฿190K	฿380	489m²	5	sale
For rent 4 bedrooms condo in Sathon, Bangkok	฿212K	฿449	470m²	4	rent
For rent 4 bedrooms serviced apartment in Sathon, Bangkok	฿254K	฿518	470m²	4	rent
For sale 3 bedrooms house in Bang Lamung, Chonburi	฿8.3M	฿14K	608m²	3	sale
For sale 3 bedrooms villa in Bang Lamung, Chonburi	฿11.4M	฿29K	400m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 3 bedrooms house in Mae Rim, Chiang Mai

Price Analysis

项目: Summit Green Valley

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Chiang Mai

For rent 2 bedrooms condo in Sathon, Bangkok

For rent 2 bedrooms condo in Sathon, Bangkok

For rent 3 bedrooms condo in Sathon, Bangkok

For rent 3 bedrooms condo in Sathon, Bangkok