ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

For sale 2 bedrooms condo in Bang Khen, Bangkok

Bang Khen, bangkok|Smart Condo Watcharapol

฿2.0M฿43K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿43K/m²

District avg (2BR Condos)฿71K/m²

This property

Below avgAt avgAbove avg

Great Deal39% below market

Significantly below market for 2BR Condos in Bang Khen

卧室

卫浴

项目: Smart Condo Watcharapol

竣工日期: 2011

配套设施

parking and security

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿2.0M

Days on market: 0

Mar 27, 2026Listed

฿2.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿43K/m²

District avg฿27K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+56.3% vs district

-40.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿57K/mo

Monthly Breakdown

Mortgage Payment-฿9K

Rental Income (after vacancy)+฿72K

Common Area Fee (46m² x ฿50)-฿2K

Maintenance-฿3K

Insurance + Tax-฿197.57119999999998

Investment Metrics

Annual ROI on Down Payment115.2%

Break-even Period0.9 years

Total Cost (25yr)฿4.4M

Total Rental Income (25yr)฿21.5M

Total Interest Paid฿1.3M

Down payment: ฿593K (30%)Loan: ฿1.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿255.8(Your property: +16678.0%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 1 bed apartment in Bang Khen, Bangkok	฿2K	฿69	33m²	1	rent
Dcondo Ramindra, Bangkok	฿7K	฿206	35m²	1	rent
Silk Place Phaholyothin Laksi, Bangkok	฿9K	฿258	33m²	1	rent
Premio Fresco, Bangkok	฿9K	฿265	34m²	1	rent
Silk Place Phaholyothin Laksi, Bangkok	฿9K	฿257	35m²	1	rent
Premio Fresco, Bangkok	฿10K	฿279	34m²	1	rent
We Condo Ekkamai-Ramindra, Bangkok	฿10K	฿303	33m²	1	rent
We Condo Ekkamai-Ramindra, Bangkok	฿10K	฿294	34m²	1	rent
Premio Fresco, Bangkok	฿10K	฿303	33m²	1	rent
Premio Fresco, Bangkok	฿11K	฿324	34m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 2 bedrooms condo in Bang Khen, Bangkok

Price Analysis

项目: Smart Condo Watcharapol

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Bang Khen

Ban lungcharn

kankanok Apartment

Patchana Apartment

Katekarn