ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

Sithakarn Condominium, Bangkok

Pathum Wan, bangkok|Sithakarn Condominium Verified across 3 data sources

฿28.9M฿118K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿118K/m²

District avg (2BR Condos)฿299K/m²

This property

Below avgAt avgAbove avg

Great Deal61% below market

Significantly below market for 2BR Condos in Pathum Wan

卧室

卫浴

项目: Sithakarn Condominium

竣工日期: 1982

配套设施

parkingsecurityliftcctv

Price History

+7.6%over 6 months

Demo data

Property Timeline

TodayActive

฿28.9M

Days on market: 0

Mar 27, 2026Listed

฿28.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿118K/m²

District avg฿174K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

GREAT DEAL-32.4% vs district

+44.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿28.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿100K/mo

Monthly Breakdown

Mortgage Payment-฿130K

Rental Income (after vacancy)+฿294K

Common Area Fee (245m² x ฿50)-฿12K

Maintenance-฿48K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment13.8%

Break-even Period7.2 years

Total Cost (25yr)฿58.1M

Total Rental Income (25yr)฿88.1M

Total Interest Paid฿18.9M

Down payment: ฿8.7M (30%)Loan: ฿20.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿384.1(Your property: +30610.5%)

Property	Price	Price/m²	Area	Beds	Type
Classic Elegance Residence, Bangkok	฿60K	฿300	200m²	3	rent
Navin Court, Bangkok	฿65K	฿359	181m²	3	rent
Vanicha Park Langsuan, Bangkok	฿70K	฿280	250m²	3	rent
L8 Residence, Bangkok	฿75K	฿429	175m²	3	rent
Sithakarn Condominium, Bangkok	฿80K	฿327	245m²	2	rent
Regent Royal Place 2, Bangkok	฿80K	฿449	178m²	3	rent
For rent 4 bedrooms condo in Pathum Wan, Bangkok	฿84K	฿311	246m²	4	rent
The Address Chidlom, Bangkok	฿85K	฿462	184m²	3	rent
The Address Chidlom, Bangkok	฿85K	฿462	184m²	3	rent
The Address Chidlom, Bangkok	฿85K	฿462	184m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

NIST International School

฿700K – ฿1.1M/yr

4.7

Sithakarn Condominium, Bangkok

Price Analysis

项目: Sithakarn Condominium

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Pathum Wan

Bann 59

Manuu

Charoenphol House(RAMA1)

Apartment 1178/1