ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

Sindhorn Residence, Bangkok

Pathum Wan, bangkok|Sindhorn Residence

฿90.0M฿259K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿259K/m²

District avg (1BR Condos)฿283K/m²

This property

Below avgAt avgAbove avg

Good Value9% below market

Below market average for 1BR Condos in Pathum Wan

卧室

卫浴

项目: Sindhorn Residence

竣工日期: 2018

配套设施

swimming poolpoolgymfitness

Price History

+8.2%over 6 months

Demo data

Property Timeline

TodayActive

฿90.0M

Days on market: 0

Mar 26, 2026Listed

฿90.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿259K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+94.5% vs district

+116.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿90.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-257977.27660676016/mo

Monthly Breakdown

Mortgage Payment-฿406K

Rental Income (after vacancy)+฿324K

Common Area Fee (348m² x ฿50)-฿17K

Maintenance-฿150K

Insurance + Tax-฿9K

Investment Metrics

Annual ROI on Down Payment-11.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿174.7M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿58.8M

Down payment: ฿27.0M (30%)Loan: ฿63.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿336.7(Your property: +76710.5%)

Property	Price	Price/m²	Area	Beds	Type
Vanicha Park Langsuan, Bangkok	฿70K	฿280	250m²	3	rent
Nagara Mansion, Bangkok	฿80K	฿211	380m²	4	rent
Sithakarn Condominium, Bangkok	฿80K	฿327	245m²	2	rent
For rent 4 bedrooms condo in Pathum Wan, Bangkok	฿85K	฿311	246m²	4	rent
Sithakarn Condominium, Bangkok	฿90K	฿367	245m²	Studio	rent
Sithakarn Condominium, Bangkok	฿90K	฿367	245m²	2	rent
Sithakarn Condominium, Bangkok	฿90K	฿367	245m²	3	rent
Vanicha Park Langsuan, Bangkok	฿90K	฿360	250m²	3	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿95K	฿380	246m²	2	sale
Langsuan Ville, Bangkok	฿100K	฿397	252m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

NIST International School

฿700K – ฿1.1M/yr

4.7

Sindhorn Residence, Bangkok

Price Analysis

项目: Sindhorn Residence

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Pathum Wan

Bann 59

Manuu

Charoenphol House(RAMA1)

Apartment 1178/1