ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

For rent 1 bed apartment in Watthana, Bangkok

Watthana, bangkok|Shine@33 Verified across 2 data sources

฿63K฿828/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿828/m²

District avg (1BR Condos)฿196K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 1BR Condos in Watthana

卧室

卫浴

项目: Shine@33

竣工日期: 2007

配套设施

parkingconciergesaunasecurity and swimming pool

Price History

+7.7%over 6 months

Demo data

Property Timeline

TodayActive

฿63K

Days on market: 0

Mar 27, 2026Listed

฿63K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿828/m²

District avg฿126K/m²

City avg฿76K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.3% vs district

-98.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿63K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿64K/mo

Monthly Breakdown

Mortgage Payment-฿286.3017707641032

Rental Income (after vacancy)+฿68K

Common Area Fee (75m² x ฿50)-฿4K

Maintenance-฿105.80000000000001

Insurance + Tax-฿6.348

Investment Metrics

Annual ROI on Down Payment4013.0%

Break-even Period0.0 years

Total Cost (25yr)฿1.2M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿41K

Down payment: ฿19K (30%)Loan: ฿44K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿631.8(Your property: +31.1%)

Property	Price	Price/m²	Area	Beds	Type
1-BR Condo at Noble Reveal Ekamai near BTS Ekkamai	฿33K	฿600	55m²	1	rent
[RENT] 1 Bedroom 54 sqm Near BTS Ekkamai At Noble reveal Ekkamai (C16621)	฿33K	฿611	54m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿37K	฿483	75m²	1	sale
Asoke Place Condo for Rent near Asok BTS & Sukhumvit MRT	฿39K	฿453	86m²	2	rent
2-BR Condo at Sukhumvit Living Town near MRT Phetchaburi	฿40K	฿635	63m²	2	rent
FOR RENT Condo Quattro by Sansiri BTS-Thong Lo	฿40K	฿714	56m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿45K	฿794	56m²	1	rent
FOR RENT Condo Quattro by Sansiri BTS-Thong Lo	฿45K	฿769	58.51m²	1	rent
FOR RENT Condo Quattro by Sansiri BTS-Thong Lo	฿45K	฿776	58m²	1	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿50K	฿483	96m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent 1 bed apartment in Watthana, Bangkok

Price Analysis

项目: Shine@33

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Watthana

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71