ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买villa

For rent and for sale 2 bedrooms condo in Mueang Khon Kaen, Khon Kaen

Khon Kaen, bangkok|Serenity Condominium

฿3.2M฿74K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿74K/m²

District avg (2BR Villas)฿73K/m²

This property

Below avgAt avgAbove avg

Fair Price1% above market

At market average for 2BR Villas in Khon Kaen

卧室

卫浴

项目: Serenity Condominium

竣工日期: 2020

配套设施

parkingconciergegymoffice room

Price History

+9.4%over 6 months

Demo data

Property Timeline

TodayActive

฿3.2M

Days on market: 0

Mar 27, 2026Listed

฿3.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿74K/m²

District avg฿48K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

OVERPRICED+53.0% vs district

-1.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-7713.064861064953/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿14K

Common Area Fee (43m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿316.3857

Investment Metrics

Annual ROI on Down Payment-9.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿6.6M

Total Rental Income (25yr)฿4.3M

Total Interest Paid฿2.1M

Down payment: ฿949K (30%)Loan: ฿2.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿20K(Your property: +264.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Mueang Khon Kaen, Khon Kaen	฿8K	฿207	38m²	1	rent
For rent 2 bedrooms condo in Mueang Khon Kaen, Khon Kaen	฿8K	฿138	52m²	2	rent
For rent 1 bed condo in Mueang Khon Kaen, Khon Kaen	฿9K	฿242	32m²	1	rent
For rent and for sale 1 bed condo in Mueang Khon Kaen, Khon Kaen	฿14K	฿380	35m²	1	rent
For rent and for sale 2 bedrooms condo in Mueang Khon Kaen, Khon Kaen	฿21K	฿483	43m²	2	rent
For sale studio condo in Mueang Khon Kaen, Khon Kaen	฿1.0M	฿32K	31m²	-	sale
For sale studio condo in Mueang Khon Kaen, Khon Kaen	฿1.3M	฿41K	32m²	-	sale
For sale studio condo in Mueang Khon Kaen, Khon Kaen	฿1.4M	฿43K	32m²	-	sale
For sale 1 bed condo in Mueang Khon Kaen, Khon Kaen	฿1.4M	฿35K	39m²	1	sale
For sale 1 bed condo in Mueang Khon Kaen, Khon Kaen	฿1.9M	฿49K	38m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For rent and for sale 2 bedrooms condo in Mueang Khon Kaen, Khon Kaen

Price Analysis

项目: Serenity Condominium

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Khon Kaen

For sale studio condo in Mueang Khon Kaen, Khon Kaen

For rent and for sale 1 bed condo in Mueang Khon Kaen, Khon Kaen

For rent and for sale 1 bed condo in Mueang Khon Kaen, Khon Kaen

For sale 1 bed condo in Mueang Khon Kaen, Khon Kaen