ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买villa

For sale 2 bedrooms condo in Chatuchak, Bangkok

Prachuap Khiri Khan, bangkok|Sarin Place

฿7.6M฿88K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿88K/m²

District avg (2BR Villas)฿76K/m²

This property

Below avgAt avgAbove avg

Overpriced16% above market

Significantly above market for 2BR Villas in Prachuap Khiri Khan

卧室

卫浴

项目: Sarin Place

竣工日期: 1996

配套设施

parkingchildren areagymsauna

Price History

+7.8%over 6 months

Demo data

Property Timeline

TodayActive

฿7.6M

Days on market: 0

Mar 27, 2026Listed

฿7.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿88K/m²

District avg฿57K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+52.8% vs district

+18.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿167K/mo

Monthly Breakdown

Mortgage Payment-฿34K

Rental Income (after vacancy)+฿219K

Common Area Fee (87m² x ฿50)-฿4K

Maintenance-฿13K

Insurance + Tax-฿761.8670000000001

Investment Metrics

Annual ROI on Down Payment87.8%

Break-even Period1.1 years

Total Cost (25yr)฿15.7M

Total Rental Income (25yr)฿65.8M

Total Interest Paid฿5.0M

Down payment: ฿2.3M (30%)Loan: ฿5.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿35K(Your property: +152.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Chatuchak, Bangkok	฿23K	฿345	67m²	2	rent
For rent and for sale 2 bedrooms condo in Chatuchak, Bangkok	฿23K	฿276	78m²	2	rent
For rent 2 bedrooms apartment in Chatuchak, Bangkok	฿26K	฿414	63m²	2	rent
For rent 2 bedrooms condo in Chatuchak, Bangkok	฿30K	฿276	102m²	2	rent
For rent 2 bedrooms condo in Chatuchak, Bangkok	฿40K	฿449	87m²	2	sale
For rent and for sale 2 bedrooms condo in Chatuchak, Bangkok	฿4.8M	฿61K	78m²	2	sale
For sale 2 bedrooms condo in Chatuchak, Bangkok	฿4.8M	฿79K	61m²	2	sale
For sale 2 bedrooms condo in Chatuchak, Bangkok	฿5.0M	฿64K	78m²	2	sale
For sale 1 bed condo in Chatuchak, Bangkok	฿5.4M	฿49K	110m²	1	sale
For sale 2 bedrooms condo in Chatuchak, Bangkok	฿5.8M	฿91K	64m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Harrow International School Bangkok

British / A-Levels

฿700K – ฿1.0M/yr

4.8

For sale 2 bedrooms condo in Chatuchak, Bangkok

Price Analysis

项目: Sarin Place

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Prachuap Khiri Khan

For rent 1 bed apartment in Chatuchak, Bangkok

For rent 2 bedrooms apartment in Chatuchak, Bangkok

For rent studio apartment in Chatuchak, Bangkok

For rent 2 bedrooms condo in Chatuchak, Bangkok