ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

Saen Saep, Bangkok

Min Buri, bangkok|Saen Saep

฿16.8M฿58K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿58K/m²

District avg (2BR Condos)฿59K/m²

This property

Below avgAt avgAbove avg

Fair Price1% below market

At market average for 2BR Condos in Min Buri

卧室

卫浴

配套设施

parkingsecurityliftlaundry

Price History

+8.1%over 6 months

Demo data

Property Timeline

TodayActive

฿16.8M

Days on market: 0

Mar 26, 2026Listed

฿16.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿58K/m²

District avg฿36K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+64.3% vs district

-51.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿16.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-115629.35864448373/mo

Monthly Breakdown

Mortgage Payment-฿76K

Rental Income (after vacancy)+฿4K

Common Area Fee (288m² x ฿50)-฿14K

Maintenance-฿28K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-27.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿36.0M

Total Rental Income (25yr)฿1.3M

Total Interest Paid฿11.0M

Down payment: ฿5.0M (30%)Loan: ฿11.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿30K(Your property: +94.9%)

Property	Price	Price/m²	Area	Beds	Type
Min Buri, Bangkok	฿2.7M	฿8K	325m²	4	sale
Trio Romklao ทรีโอ้ ร่มเกล้า, Bangkok	฿4.8M	฿22K	219m²	3	sale
Supalai Grand Lake, Bangkok	฿5.6M	฿28K	203m²	3	sale
Mantana Srinakarin-Romklao, Bangkok	฿6.6M	฿26K	250m²	3	sale
Perfect Place Ramkhamhaeng-Suvannabhumi 2, Bangkok	฿7.0M	฿28K	252m²	3	sale
Trendy Tara Romklao, Bangkok	฿7.4M	฿36K	207m²	3	sale
Min Buri, Bangkok	฿7.9M	฿38K	208m²	3	sale
Venue ID Ramintra-Minburi, Bangkok	฿8.0M	฿25K	320m²	3	sale
Venue ID Ramintra-Minburi, Bangkok	฿10.5M	฿50K	210m²	4	sale
Parkway Chalet Ramkhamhaeng, Bangkok	฿11.6M	฿39K	300m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

NIST International School

฿700K – ฿1.1M/yr

4.7

Saen Saep, Bangkok

Price Analysis

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Min Buri

HANNAN MANSION

ihome apartment

Thatcha Place

Auntie's room