ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买apartment

2-Bedroom Lake View Apartment for Sale in Royal Lee Phuket

Thalang, phuket|Royal Lee The Terminal Phuket

฿6.8M฿103K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿103K/m²

District avg (2BR Apartments)฿133K/m²

This property

Below avgAt avgAbove avg

Great Deal22% below market

Significantly below market for 2BR Apartments in Thalang

卧室

卫浴

配套设施

Swimming poolGymSecurity

Price History

+9.0%over 6 months

Demo data

Property Timeline

TodayActive

฿6.8M

Days on market: 0

Mar 27, 2026Listed

฿6.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿103K/m²

District avg฿77K/m²

City avg฿62K/m²

-50% belowMarket avg+50% above

OVERPRICED+33.9% vs district

+65.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿138K/mo

Monthly Breakdown

Mortgage Payment-฿31K

Rental Income (after vacancy)+฿184K

Common Area Fee (66.4m² x ฿50)-฿3K

Maintenance-฿11K

Insurance + Tax-฿685

Investment Metrics

Annual ROI on Down Payment80.4%

Break-even Period1.2 years

Total Cost (25yr)฿13.9M

Total Rental Income (25yr)฿55.2M

Total Interest Paid฿4.5M

Down payment: ฿2.1M (30%)Loan: ฿4.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿69K(Your property: +49.3%)

Property	Price	Price/m²	Area	Beds	Type
Modern Bright 1BR Apartment • Pools & Beach Access	฿75K	฿1K	56m²	1	rent
2 Bedroom Apartment for sale at The Title Legendary-Bang Tao	฿9.2M	฿137K	67m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

2-Bedroom Lake View Apartment for Sale in Royal Lee Phuket

Price Analysis

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Thalang

P&P Apartment

Thalang House

beHOME Phuket Airport Serviced Apartment

Krishna Service Apartment