ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

For sale 2 bedrooms condo in Ratchathewi, Bangkok

Ratchathewi, bangkok|Phayathai Place

฿11.0M฿112K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿112K/m²

District avg (2BR Condos)฿193K/m²

This property

Below avgAt avgAbove avg

Great Deal42% below market

Significantly below market for 2BR Condos in Ratchathewi

卧室

卫浴

项目: Phayathai Place

竣工日期: 1995

配套设施

parkingconciergegardengym

Price History

+7.5%over 6 months

Demo data

Property Timeline

TodayActive

฿11.0M

Days on market: 0

Mar 27, 2026Listed

฿11.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿112K/m²

District avg฿143K/m²

City avg฿76K/m²

-50% belowMarket avg+50% above

GREAT DEAL-21.5% vs district

+46.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿11.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-55613.079201867644/mo

Monthly Breakdown

Mortgage Payment-฿49K

Rental Income (after vacancy)+฿18K

Common Area Fee (98m² x ฿50)-฿5K

Maintenance-฿18K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-20.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿22.1M

Total Rental Income (25yr)฿5.4M

Total Interest Paid฿7.2M

Down payment: ฿3.3M (30%)Loan: ฿7.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿75K(Your property: +49.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿55K	฿690	78m²	2	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿75K	฿1K	73m²	2	rent
2-BR Condo at Circle Living Prototype New Petchburi near MRT Phetchaburi	฿80K	฿941	85m²	2	rent
For sale 2 bedrooms condo in Ratchathewi, Bangkok	฿5.7M	฿77K	75m²	2	sale
2-BR Condo at The Address Siam near BTS Ratchathewi	฿8.3M	฿111K	75m²	2	sale
For sale 2 bedrooms condo in Ratchathewi, Bangkok	฿8.6M	฿117K	73m²	2	sale
For sale 2 bedrooms condo in Ratchathewi, Bangkok	฿9.5M	฿103K	92m²	2	sale
For sale and for rent 2 bedrooms condo in Ratchathewi, Bangkok	฿9.7M	฿106K	92m²	2	sale
For sale 3 bedrooms condo in Ratchathewi, Bangkok	฿10.2M	฿145K	70m²	3	sale
For sale office in Ratchathewi, Bangkok	฿10.3M	฿86K	120m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 2 bedrooms condo in Ratchathewi, Bangkok

Price Analysis

项目: Phayathai Place

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Ratchathewi

The Residence Rajtaevee

Ratchathewi House

choksresidence

SIAM RUNGRUANG