ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

14 Bedroom Hotel for sale in Patong, Phuket

Kathu, phuket|Patong

฿90.0M฿30K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿30K/m²

District avg (14BR Condos)฿18K/m²

This property

Below avgAt avgAbove avg

Overpriced64% above market

Significantly above market for 14BR Condos in Kathu

卧室

卫浴

配套设施

Price History

+8.3%over 6 months

Demo data

Property Timeline

TodayActive

฿90.0M

Days on market: 0

Mar 27, 2026Listed

฿90.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿30K/m²

District avg฿45K/m²

City avg฿37K/m²

-50% belowMarket avg+50% above

GREAT DEAL-33.8% vs district

-18.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿90.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-690249.2523052434/mo

Monthly Breakdown

Mortgage Payment-฿406K

Rental Income (after vacancy)+฿25K

Common Area Fee (3000m² x ฿50)-฿150K

Maintenance-฿150K

Insurance + Tax-฿9K

Investment Metrics

Annual ROI on Down Payment-30.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿214.5M

Total Rental Income (25yr)฿7.4M

Total Interest Paid฿58.8M

Down payment: ฿27.0M (30%)Loan: ฿63.0M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

British International School Phuket

British / IB

฿350K – ฿680K/yr

4.4

14 Bedroom Hotel for sale in Patong, Phuket

Price Analysis

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

附近学校

More in Kathu

10R0366 The Royal Place Condominium 2 bedroom 2 bathroom Area 45 sq.m 18,000 per month have fully furnished

The Heritage

5R0479 Condominium 2bedroom 2bathroom 32,000/month at kathu have fully furnished

One Bedroom Condo For Rent in Kamala, Phuket