ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买villa

For rent and for sale 2 bedrooms condo in Sathon, Bangkok

Sathon, bangkok|One89 Wireless Verified across 2 data sources

฿111.9M฿794K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿794K/m²

District avg (2BR Villas)฿201K/m²

This property

Below avgAt avgAbove avg

Overpriced294% above market

Significantly above market for 2BR Villas in Sathon

卧室

卫浴

项目: One89 Wireless

竣工日期: 2024

配套设施

conciergegardengymsecurity and swimming pool

Price History

+9.1%over 6 months

Demo data

Property Timeline

TodayActive

฿111.9M

Days on market: 0

Mar 27, 2026Listed

฿111.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿794K/m²

District avg฿149K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

OVERPRICED+431.0% vs district

+869.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿111.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-649187.6298692764/mo

Monthly Breakdown

Mortgage Payment-฿505K

Rental Income (after vacancy)+฿60K

Common Area Fee (141m² x ฿50)-฿7K

Maintenance-฿186K

Insurance + Tax-฿11K

Investment Metrics

Annual ROI on Down Payment-23.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿212.8M

Total Rental Income (25yr)฿18.1M

Total Interest Paid฿73.1M

Down payment: ฿33.6M (30%)Loan: ฿78.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿397.1(Your property: +199749.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Sathon, Bangkok	฿32K	฿311	102m²	2	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿44K	฿380	110m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿44K	฿414	102m²	3	sale
For rent 2 bedrooms condo in Sathon, Bangkok	฿48K	฿449	102m²	2	sale
For rent 2 bedrooms condo in Sathon, Bangkok	฿48K	฿276	170m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿48K	฿380	125m²	2	rent
For rent 2 bedrooms apartment in Sathon, Bangkok	฿51K	฿414	120m²	2	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿52K	฿449	110m²	3	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿53K	฿380	137m²	3	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿53K	฿518	102m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent and for sale 2 bedrooms condo in Sathon, Bangkok

Price Analysis

项目: One89 Wireless

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Sathon

KAN Place

Baan 116 id:0996162464

FARSAI Apartment Sathorn near BTS Surasuk.

V PLACE APARTMENT in the heart of Sathorn (Business Zone)