ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买villa

For sale 1 bed condo in Saphan Sung, Bangkok

House, bangkok|Niran Residence 8 Verified across 2 data sources

฿497K฿20K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿20K/m²

District avg (1BR Villas)฿170K/m²

This property

Below avgAt avgAbove avg

Great Deal88% below market

Significantly below market for 1BR Villas in House

卧室

卫浴

项目: Niran Residence 8

竣工日期: 2010

配套设施

parking and security

Price History

+8.1%over 6 months

Demo data

Property Timeline

TodayActive

฿497K

Days on market: 0

Mar 27, 2026Listed

฿497K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿20K/m²

District avg฿61K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

GREAT DEAL-67.5% vs district

-72.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿497K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿240K/mo

Monthly Breakdown

Mortgage Payment-฿2K

Rental Income (after vacancy)+฿244K

Common Area Fee (25m² x ฿50)-฿1K

Maintenance-฿828.8633333333333

Insurance + Tax-฿49.73179999999999

Investment Metrics

Annual ROI on Down Payment1927.7%

Break-even Period0.1 years

Total Cost (25yr)฿1.3M

Total Rental Income (25yr)฿73.2M

Total Interest Paid฿325K

Down payment: ฿149K (30%)Loan: ฿348K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿7K(Your property: +202.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent and for sale 1 bed condo in Saphan Sung, Bangkok	฿4K	฿138	25m²	1	rent
For rent and for sale 1 bed condo in Khlong Toei, Bangkok	฿24K	฿759	32m²	1	rent
Piboon Condoville Buildaing 3	฿26K	฿26K	30m²	-	sale
For rent 3 bedrooms house in Thanyaburi, Pathum Thani	฿26K	฿0	30m²	3	rent
For rent 1 bed apartment in Bang Lamung, Chonburi	฿35K	฿1K	23m²	1	rent
For rent 3 bedrooms house in Bang Lamung, Chonburi	฿37K	฿0	30m²	3	rent
For rent 5 bedrooms house in Bang Lamung, Chonburi	฿48K	฿0	30m²	5	rent
For rent 4 bedrooms house in Bang Khae, Bangkok	฿85K	฿0	30m²	4	rent
For sale 1 bed condo in Saphan Sung, Bangkok	฿392K	฿14K	27m²	1	sale
For sale 1 bed condo in Saphan Sung, Bangkok	฿624K	฿23K	27m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 1 bed condo in Saphan Sung, Bangkok

Price Analysis

项目: Niran Residence 8

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in House

For rent 1 bed condo in Mueang Chiang Mai, Chiang Mai

For sale 1 bed condo in Mueang Chiang Mai, Chiang Mai

For sale 1 bed condo in Mueang Chiang Mai, Chiang Mai

For sale 2 bedrooms condo in Mueang Chiang Mai, Chiang Mai