ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买villa

For sale studio condo in Don Mueang, Bangkok

Songkhla, bangkok|Niran Condotel 2

฿476K฿20K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿20K/m²

District avg (Villas)฿56K/m²

This property

Below avgAt avgAbove avg

Great Deal65% below market

Significantly below market for Villas in Songkhla

24 m²

平方米

1/undefined

楼层

项目: Niran Condotel 2

竣工日期: 1997

配套设施

parking

Price History

+9.4%over 6 months

Demo data

Property Timeline

TodayActive

฿476K

Days on market: 0

Mar 27, 2026Listed

฿476K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿20K/m²

District avg฿35K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

GREAT DEAL-43.5% vs district

-72.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿476K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿6K/mo

Monthly Breakdown

Mortgage Payment-฿2K

Rental Income (after vacancy)+฿10K

Common Area Fee (24m² x ฿50)-฿1K

Maintenance-฿793.6150000000001

Insurance + Tax-฿47.616899999999994

Investment Metrics

Annual ROI on Down Payment50.9%

Break-even Period2.0 years

Total Cost (25yr)฿1.3M

Total Rental Income (25yr)฿3.1M

Total Interest Paid฿311K

Down payment: ฿143K (30%)Loan: ฿333K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿17K(Your property: +17.1%)

Property	Price	Price/m²	Area	Beds	Type
Apartment Projects in Min Buri, Bangkok	฿5K	฿0	30m²	-	rent
For rent studio condo in Hat Yai, Songkhla	฿7K	฿242	30m²	-	rent
For rent 1 bed condo in Hat Yai, Songkhla	฿8K	฿242	30m²	1	rent
For rent 1 bed condo in Hat Yai, Songkhla	฿8K	฿276	30m²	1	rent
For rent 1 bed condo in Hat Yai, Songkhla	฿8K	฿276	30m²	1	rent
Baan Suksan 10	฿34K	฿34K	30m²	-	sale
Condo City Home Hatyai	฿38K	฿38K	30m²	-	sale
Apartment Projects in Phasi Charoen, Bangkok	฿1.2M	฿0	30m²	-	sale
For sale studio condo in Hat Yai, Songkhla	฿1.4M	฿45K	30m²	-	sale
For sale and for rent 1 bed condo in Hat Yai, Songkhla	฿1.5M	฿51K	30m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale studio condo in Don Mueang, Bangkok

Price Analysis

项目: Niran Condotel 2

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Songkhla

For sale 3 bedrooms house in Hat Yai, Songkhla

Baan Suksan 10

Apartment Projects in Min Buri, Bangkok

Apartment Projects in Phasi Charoen, Bangkok