ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

Navin Court, Bangkok

Pathum Wan, bangkok|Navin Court Verified across 2 data sources

฿9.3M฿135K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿135K/m²

District avg (2BR Condos)฿299K/m²

This property

Below avgAt avgAbove avg

Great Deal55% below market

Significantly below market for 2BR Condos in Pathum Wan

卧室

卫浴

项目: Navin Court

竣工日期: 2000

配套设施

swimming poolpoolfitnessparking

Price History

+9.7%over 6 months

Demo data

Property Timeline

TodayActive

฿9.3M

Days on market: 0

Mar 27, 2026Listed

฿9.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿135K/m²

District avg฿174K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

GREAT DEAL-22.7% vs district

+79.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿9.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿231K/mo

Monthly Breakdown

Mortgage Payment-฿42K

Rental Income (after vacancy)+฿293K

Common Area Fee (69m² x ฿50)-฿3K

Maintenance-฿16K

Insurance + Tax-฿930

Investment Metrics

Annual ROI on Down Payment99.4%

Break-even Period1.0 years

Total Cost (25yr)฿18.5M

Total Rental Income (25yr)฿87.9M

Total Interest Paid฿6.1M

Down payment: ฿2.8M (30%)Loan: ฿6.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿389.6(Your property: +34495.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Pathum Wan, Bangkok	฿19K	฿276	65m²	-	rent
For rent studio condo in Pathum Wan, Bangkok	฿20K	฿345	53m²	-	rent
Baan Kasemsan 1, Bangkok	฿20K	฿400	50m²	1	rent
The Rajdamri, Bangkok	฿22K	฿423	52m²	1	rent
The Royal Place 1, Bangkok	฿23K	฿354	65m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿23K	฿449	50m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿24K	฿449	50m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿24K	฿345	64m²	1	rent
For rent 2 bedrooms apartment in Pathum Wan, Bangkok	฿24K	฿345	65m²	2	rent
Noble Ambience Sarasin, Bangkok	฿25K	฿510	49m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

Navin Court, Bangkok

Price Analysis

项目: Navin Court

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Pathum Wan

Condo near BTS Ratchadamri for rent

The Rajdamri

The Rajdamri

Condo near BTS Ratchadamri for rent