ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买apartment

For sale 10 bedrooms house in Bang Lamung, Chonburi

Khlong Toei, bangkok|Mabprachan Garden

฿47.6M฿21K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿21K/m²

District avg (10BR Apartments)฿57K/m²

This property

Below avgAt avgAbove avg

Great Deal64% below market

Significantly below market for 10BR Apartments in Khlong Toei

卧室

卫浴

项目: Mabprachan Garden

竣工日期: 2010

配套设施

security

Price History

+9.4%over 6 months

Demo data

Property Timeline

TodayActive

฿47.6M

Days on market: 0

Mar 27, 2026Listed

฿47.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿21K/m²

District avg฿83K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

GREAT DEAL-74.8% vs district

-70.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿47.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-286834.9480275975/mo

Monthly Breakdown

Mortgage Payment-฿215K

Rental Income (after vacancy)+฿126K

Common Area Fee (2280m² x ฿50)-฿114K

Maintenance-฿79K

Insurance + Tax-฿5K

Investment Metrics

Annual ROI on Down Payment-24.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿123.9M

Total Rental Income (25yr)฿37.8M

Total Interest Paid฿31.1M

Down payment: ฿14.3M (30%)Loan: ฿33.3M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Regents International School Pattaya

British / IB

฿400K – ฿750K/yr

4.5

For sale 10 bedrooms house in Bang Lamung, Chonburi

Price Analysis

项目: Mabprachan Garden

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

附近学校

More in Khlong Toei

Sriratana Mansion 1

Nantiruj Tower

Nantiruj Tower

Charming Resident Sukhumvit 22