ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

For sale 1 bed condo in Ratchathewi, Bangkok

Ratchathewi, bangkok|M Phayathai

฿8.4M฿171K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿171K/m²

District avg (1BR Condos)฿190K/m²

This property

Below avgAt avgAbove avg

Good Value10% below market

Below market average for 1BR Condos in Ratchathewi

卧室

卫浴

项目: M Phayathai

竣工日期: 2014

配套设施

parkinggymsecurity and swimming pool

Price History

+9.2%over 6 months

Demo data

Property Timeline

TodayActive

฿8.4M

Days on market: 0

Mar 27, 2026Listed

฿8.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿171K/m²

District avg฿143K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+19.6% vs district

+130.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿8.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-36770.76901311706/mo

Monthly Breakdown

Mortgage Payment-฿38K

Rental Income (after vacancy)+฿18K

Common Area Fee (49m² x ฿50)-฿2K

Maintenance-฿14K

Insurance + Tax-฿835.7039000000001

Investment Metrics

Annual ROI on Down Payment-17.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿16.5M

Total Rental Income (25yr)฿5.4M

Total Interest Paid฿5.5M

Down payment: ฿2.5M (30%)Loan: ฿5.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿15K(Your property: +1016.2%)

Property	Price	Price/m²	Area	Beds	Type
1-BR Condo at XT Phayathai near BTS Phaya Thai	฿21K	฿500	42m²	1	rent
2-BR Condo at Rhythm Asoke near MRT Phra Ram 9	฿23K	฿500	45m²	2	rent
1-BR Condo at Supalai Elite Phayathai near ARL Ratchaprarop	฿23K	฿523	44m²	1	rent
1-BR Condo at XT Phayathai near BTS Phaya Thai	฿24K	฿571	42m²	1	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿24K	฿414	54m²	1	rent
1-BR Condo at Q Asoke near MRT Phetchaburi	฿28K	฿622	45m²	1	rent
1-BR Condo at Park Origin Phayathai near BTS Phaya Thai	฿32K	฿914	35m²	1	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿42K	฿863	48m²	2	rent
For sale 1 bed condo in Ratchathewi, Bangkok	฿2.7M	฿78K	35m²	1	sale
For sale studio condo in Ratchathewi, Bangkok	฿3.0M	฿70K	43m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 1 bed condo in Ratchathewi, Bangkok

Price Analysis

项目: M Phayathai

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Ratchathewi

The Residence Rajtaevee

Ratchathewi House

choksresidence

SIAM RUNGRUANG