ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买apartment

For sale 2 bedrooms townhouse in Krathum Baen, Samut Sakhon

Lat Phrao, bangkok|Imumporn 10

฿1.9M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

卧室

30 m²

平方米

项目: Imumporn 10

竣工日期: 2003

配套设施

Price History

+7.4%over 6 months

Demo data

Property Timeline

TodayActive

฿1.9M

Days on market: 0

Mar 27, 2026Listed

฿1.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿88K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-87.70551872957822/mo

Monthly Breakdown

Mortgage Payment-฿8K

Rental Income (after vacancy)+฿13K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿3K

Insurance + Tax-฿185.1753

Investment Metrics

Annual ROI on Down Payment-0.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿3.9M

Total Rental Income (25yr)฿3.9M

Total Interest Paid฿1.2M

Down payment: ฿556K (30%)Loan: ฿1.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
.	฿2K	฿0	30m²	-	rent
POR SOM	฿2K	฿0	30m²	-	rent
Watchara	฿2K	฿0	30m²	-	rent
Cozy Apartment	฿2K	฿0	30m²	-	rent
watchara mansion	฿2K	฿0	30m²	-	rent
Warrawon Apartment	฿2K	฿0	30m²	-	rent
Nice and Easy Mansion	฿2K	฿0	30m²	-	rent
PP APARTMENT	฿3K	฿0	30m²	-	rent
ืีNunta Building	฿3K	฿0	30m²	-	rent
B.K. APARTMENT	฿3K	฿0	30m²	-	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 2 bedrooms townhouse in Krathum Baen, Samut Sakhon

项目: Imumporn 10

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Lat Phrao

D.K.J.Apartment Chokchai 4

Aur Ari Apartment

Kaewkamol Place

Warrawon Apartment