ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买villa

For sale 2 bedrooms townhouse in Krathum Baen, Samut Sakhon

Chiang Rai, bangkok|Imumporn 10

฿1.9M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

卧室

30 m²

平方米

项目: Imumporn 10

竣工日期: 2003

配套设施

Price History

+9.1%over 6 months

Demo data

Property Timeline

TodayActive

฿1.9M

Days on market: 0

Mar 27, 2026Listed

฿1.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿26K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-5333.356338401708/mo

Monthly Breakdown

Mortgage Payment-฿8K

Rental Income (after vacancy)+฿8K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿3K

Insurance + Tax-฿185.1753

Investment Metrics

Annual ROI on Down Payment-11.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿3.9M

Total Rental Income (25yr)฿2.3M

Total Interest Paid฿1.2M

Down payment: ฿556K (30%)Loan: ฿1.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿34K(Your property: -100.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Mueang Chiang Rai, Chiang Rai	฿7K	฿207	30m²	1	rent
For rent 1 bed condo in Mueang Chiang Rai, Chiang Rai	฿8K	฿207	35m²	1	rent
For sale and for rent studio condo in Mueang Chiang Rai, Chiang Rai	฿10K	฿311	30m²	-	rent
Escent Ville Chiangrai	฿21K	฿21K	30m²	-	sale
For sale 1 bed condo in Mueang Chiang Rai, Chiang Rai	฿899K	฿32K	28m²	1	sale
For sale 1 bed condo in Mueang Chiang Rai, Chiang Rai	฿1.3M	฿44K	29m²	1	sale
For sale 1 bed condo in Mueang Chiang Rai, Chiang Rai	฿1.3M	฿45K	30m²	1	sale
For sale studio condo in Mueang Chiang Rai, Chiang Rai	฿1.9M	฿63K	30m²	-	sale
For sale and for rent studio condo in Mueang Chiang Rai, Chiang Rai	฿2.0M	฿69K	29m²	-	sale
For sale and for rent studio condo in Mueang Chiang Rai, Chiang Rai	฿2.1M	฿69K	30m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 2 bedrooms townhouse in Krathum Baen, Samut Sakhon

项目: Imumporn 10

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Chiang Rai

For rent 1 bed condo in Mueang Chiang Rai, Chiang Rai

For sale 1 bed condo in Mueang Chiang Rai, Chiang Rai

For sale 1 bed condo in Mueang Chiang Rai, Chiang Rai

For sale and for rent 3 bedrooms townhouse in Krathum Baen, Samut Sakhon