ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买villa

For sale 3 bedrooms condo in Khlong Toei, Bangkok

Khlong Toei, bangkok|Hyde Heritage Thonglor

฿60.2M฿446K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿446K/m²

District avg (3BR Villas)฿207K/m²

This property

Below avgAt avgAbove avg

Overpriced115% above market

Significantly above market for 3BR Villas in Khlong Toei

卧室

卫浴

项目: Hyde Heritage Thonglor

竣工日期: 2022

配套设施

parkingchildren areaconciergegarden

Price History

+6.6%over 6 months

Demo data

Property Timeline

TodayActive

฿60.2M

Days on market: 0

Mar 27, 2026Listed

฿60.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿446K/m²

District avg฿83K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+438.4% vs district

+512.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿60.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-258622.0107216033/mo

Monthly Breakdown

Mortgage Payment-฿272K

Rental Income (after vacancy)+฿126K

Common Area Fee (135m² x ฿50)-฿7K

Maintenance-฿100K

Insurance + Tax-฿6K

Investment Metrics

Annual ROI on Down Payment-17.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿115.4M

Total Rental Income (25yr)฿37.8M

Total Interest Paid฿39.3M

Down payment: ฿18.1M (30%)Loan: ฿42.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿438.3(Your property: +101652.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Khlong Toei, Bangkok	฿42K	฿380	108m²	1	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿42K	฿311	125m²	2	sale
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿48K	฿345	128m²	2	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿53K	฿414	121m²	2	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿53K	฿414	126m²	2	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿58K	฿483	113m²	2	rent
For rent 2 bedrooms apartment in Khlong Toei, Bangkok	฿63K	฿345	170m²	2	sale
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿66K	฿414	153m²	2	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿69K	฿518	129m²	2	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿74K	฿759	96m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 3 bedrooms condo in Khlong Toei, Bangkok

Price Analysis

项目: Hyde Heritage Thonglor

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Khlong Toei

Sriratana Mansion 1

Nantiruj Tower

Nantiruj Tower

Charming Resident Sukhumvit 22